| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.02B | 4.78B | 4.16B | 3.31B | 3.17B | 3.03B |
| Gross Profit | 813.50M | 796.69M | 675.88M | 572.34M | 551.94M | 547.43M |
| EBITDA | 682.01M | 666.84M | 618.58M | 504.00M | 474.62M | 447.49M |
| Net Income | 407.53M | 400.02M | 339.00M | 301.44M | 269.56M | 256.03M |
Balance Sheet | ||||||
| Total Assets | 7.44B | 7.36B | 6.32B | 5.15B | 4.63B | 4.49B |
| Cash, Cash Equivalents and Short-Term Investments | 622.72M | 569.90M | 500.26M | 770.09M | 589.98M | 664.80M |
| Total Debt | 970.39M | 698.48M | 627.06M | 318.36M | 317.57M | 386.90M |
| Total Liabilities | 3.75B | 3.68B | 2.92B | 1.96B | 1.64B | 1.64B |
| Stockholders Equity | 3.62B | 3.61B | 3.36B | 3.15B | 2.98B | 2.84B |
Cash Flow | ||||||
| Free Cash Flow | -476.42M | -160.36M | -488.96M | -113.43M | 91.61M | 189.44M |
| Operating Cash Flow | 637.96M | 602.89M | 622.30M | 561.35M | 415.69M | 476.30M |
| Investing Cash Flow | -1.10B | -759.11M | -1.19B | -541.48M | -143.44M | -426.64M |
| Financing Cash Flow | 555.19M | 220.57M | 304.53M | 153.72M | -188.53M | -329.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | HK$3.91B | 2.82 | 2.14% | ― | ― | ― | |
68 Neutral | HK$2.42B | 3.22 | 1.34% | 8.85% | 24.56% | ― | |
67 Neutral | HK$2.74B | 4.55 | 12.10% | 6.35% | 9.14% | 16.90% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
58 Neutral | HK$2.02B | 16.56 | 6.80% | 10.94% | -16.17% | -31.65% | |
44 Neutral | HK$1.78B | 12.49 | -3.09% | 3.08% | -3.25% | 12.59% | |
40 Underperform | HK$1.15B | -5.28 | 88.82% | ― | 5.48% | -11.10% |