| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 6.73B | 6.98B | 7.59B | 8.05B | 8.45B |
| Gross Profit | 1.58B | 1.46B | 1.72B | 1.68B | 2.35B |
| EBITDA | 2.22B | 998.59M | 1.45B | 2.18B | 2.74B |
| Net Income | 168.79M | -415.38M | -301.71M | 356.15M | 1.11B |
Balance Sheet | |||||
| Total Assets | 34.60B | 36.33B | 39.76B | 39.16B | 40.54B |
| Cash, Cash Equivalents and Short-Term Investments | 2.34B | 1.66B | 2.33B | 1.93B | 2.48B |
| Total Debt | 21.67B | 21.03B | 23.17B | 20.76B | 20.58B |
| Total Liabilities | 24.94B | 24.67B | 27.40B | 25.62B | 26.39B |
| Stockholders Equity | 9.51B | 11.51B | 12.08B | 13.19B | 13.76B |
Cash Flow | |||||
| Free Cash Flow | 2.99B | 873.17M | -1.49B | -1.97B | -2.39B |
| Operating Cash Flow | 3.46B | 1.47B | -125.60M | -419.78M | 426.69M |
| Investing Cash Flow | -456.86M | -563.69M | -1.38B | -1.59B | -2.80B |
| Financing Cash Flow | -2.41B | -1.55B | 1.97B | 1.62B | 2.27B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | HK$2.33B | 8.37 | 12.10% | 6.35% | 3.85% | -28.45% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
64 Neutral | HK$10.14B | 8.45 | ― | 4.83% | 9.03% | 35.92% | |
63 Neutral | HK$18.80B | 5.71 | 8.35% | 6.71% | 1.51% | -9.44% | |
60 Neutral | HK$11.06B | 8.62 | 5.97% | 6.26% | -0.05% | -37.87% | |
58 Neutral | HK$1.80B | 12.49 | 1.35% | 3.08% | -3.55% | ― | |
58 Neutral | HK$2.91B | 16.56 | 6.80% | 10.94% | -7.61% | -82.95% |