| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.66B | 2.60B | 2.52B | 2.32B | 2.30B |
| Gross Profit | 1.64B | 1.70B | 1.71B | 1.63B | 1.68B |
| EBITDA | 2.42B | 2.30B | 2.33B | 2.14B | 2.20B |
| Net Income | 1.10B | 841.52M | 992.99M | 971.45M | 1.23B |
Balance Sheet | |||||
| Total Assets | 24.97B | 23.06B | 21.13B | 19.94B | 21.20B |
| Cash, Cash Equivalents and Short-Term Investments | 1.07B | 422.88M | 702.95M | 1.79B | 1.10B |
| Total Debt | 10.27B | 8.84B | 7.04B | 5.65B | 5.60B |
| Total Liabilities | 10.22B | 9.75B | 7.83B | 8.18B | 8.64B |
| Stockholders Equity | 14.75B | 13.31B | 13.30B | 11.75B | 12.55B |
Cash Flow | |||||
| Free Cash Flow | 713.14M | -1.43B | -1.89B | 1.35B | 418.04M |
| Operating Cash Flow | 1.80B | 1.02B | 753.13M | 2.90B | 1.24B |
| Investing Cash Flow | -712.63M | -2.50B | -2.61B | -1.53B | -3.13B |
| Financing Cash Flow | -432.84M | 1.18B | 735.33M | -576.36M | 1.65B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | HK$10.65B | 3.82 | 7.71% | 4.83% | 9.03% | 35.92% | |
61 Neutral | HK$18.30B | 4.26 | 8.35% | 6.71% | 1.51% | -9.44% | |
58 Neutral | HK$123.44B | 8.07 | 5.62% | 5.33% | -13.95% | -25.30% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
52 Neutral | HK$12.29B | 8.62 | 5.97% | 6.26% | -0.05% | -37.87% | |
46 Neutral | HK$121.98M | -0.09 | ― | ― | -21.67% | -18.64% | |
40 Underperform | HK$1.63B | -0.32 | -35.49% | ― | -4.27% | -174.28% |