| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.70B | 2.60B | 2.52B | 2.32B | 2.30B | 1.72B |
| Gross Profit | 1.74B | 1.70B | 1.71B | 1.63B | 1.68B | 1.25B |
| EBITDA | 2.39B | 2.30B | 2.33B | 2.14B | 2.20B | 1.68B |
| Net Income | 939.96M | 841.52M | 992.99M | 971.45M | 1.23B | 922.01M |
Balance Sheet | ||||||
| Total Assets | 24.22B | 23.06B | 21.13B | 19.94B | 21.20B | 17.23B |
| Cash, Cash Equivalents and Short-Term Investments | 452.30M | 422.88M | 702.95M | 1.79B | 1.10B | 1.31B |
| Total Debt | 9.06B | 8.84B | 7.04B | 5.65B | 5.60B | 2.38B |
| Total Liabilities | 10.26B | 9.75B | 7.83B | 8.18B | 8.64B | 5.22B |
| Stockholders Equity | 13.97B | 13.31B | 13.30B | 11.75B | 12.55B | 12.01B |
Cash Flow | ||||||
| Free Cash Flow | -798.68M | -1.43B | -1.89B | 1.35B | 418.04M | 642.56M |
| Operating Cash Flow | 1.19B | 1.02B | 753.13M | 2.90B | 1.24B | 1.11B |
| Investing Cash Flow | -1.98B | -2.50B | -2.61B | -1.53B | -3.13B | -1.29B |
| Financing Cash Flow | 731.09M | 1.18B | 735.33M | -576.36M | 1.65B | -202.74M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | HK$3.59B | -15.64 | 1.68% | ― | ― | ― | |
68 Neutral | HK$2.40B | 3.22 | 1.34% | 8.85% | 24.56% | ― | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
64 Neutral | HK$10.31B | 3.82 | ― | 4.83% | 3.06% | 6.04% | |
63 Neutral | HK$18.39B | 5.71 | 8.35% | 6.71% | 2.90% | 1.23% | |
60 Neutral | HK$11.13B | 8.62 | 5.97% | 6.26% | 2.47% | -6.46% | |
58 Neutral | HK$1.82B | 16.56 | 6.80% | 10.94% | -16.17% | -31.65% |