| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 12.25B | 12.58B | 12.80B | 12.50B | 11.87B |
| Gross Profit | 4.56B | 12.18B | 12.48B | 12.11B | 11.20B |
| EBITDA | 9.12B | 9.85B | 10.64B | 11.26B | 9.24B |
| Net Income | 1.56B | 2.38B | 2.75B | 3.49B | 2.03B |
Balance Sheet | |||||
| Total Assets | 115.23B | 115.54B | 101.55B | 97.55B | 99.10B |
| Cash, Cash Equivalents and Short-Term Investments | 2.53B | 1.94B | 3.07B | 2.44B | 3.14B |
| Total Debt | 83.67B | 68.40B | 57.35B | 54.69B | 57.96B |
| Total Liabilities | 91.84B | 77.97B | 65.59B | 63.28B | 67.96B |
| Stockholders Equity | 19.53B | 33.22B | 32.04B | 30.19B | 27.41B |
Cash Flow | |||||
| Free Cash Flow | 2.03B | -7.39B | 624.61M | 6.26B | -2.21B |
| Operating Cash Flow | 9.24B | 6.29B | 7.14B | 13.23B | 6.00B |
| Investing Cash Flow | -7.34B | -13.67B | -6.52B | -6.85B | -8.20B |
| Financing Cash Flow | -1.43B | 6.27B | -5.61M | -7.07B | 2.26B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | HK$10.65B | 3.82 | 7.71% | 4.83% | 9.03% | 35.92% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
61 Neutral | HK$18.30B | 4.26 | 8.35% | 6.71% | 1.51% | -9.44% | |
58 Neutral | HK$123.44B | 8.07 | 5.62% | 5.33% | -13.95% | -25.30% | |
52 Neutral | HK$12.29B | 8.62 | 5.97% | 6.26% | -0.05% | -37.87% | |
50 Neutral | HK$3.18B | -4.02 | 6.80% | 10.94% | -7.61% | -82.95% | |
48 Neutral | HK$3.19B | -15.64 | 1.68% | ― | ― | ― |