| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 20.34B | 20.56B | 20.45B | 20.03B | 18.65B |
| Gross Profit | 5.64B | 11.03B | 10.76B | 10.28B | 8.66B |
| EBITDA | 8.11B | 8.98B | 9.24B | 9.03B | 7.78B |
| Net Income | 2.94B | 3.34B | 3.15B | 2.94B | 2.59B |
Balance Sheet | |||||
| Total Assets | 104.10B | 101.05B | 93.59B | 88.53B | 82.04B |
| Cash, Cash Equivalents and Short-Term Investments | 9.09B | 7.74B | 6.86B | 5.79B | 5.49B |
| Total Debt | 59.11B | 55.16B | 50.75B | 47.13B | 47.73B |
| Total Liabilities | 67.78B | 63.57B | 59.07B | 56.02B | 52.37B |
| Stockholders Equity | 34.96B | 36.19B | 33.70B | 31.71B | 29.30B |
Cash Flow | |||||
| Free Cash Flow | 4.51B | -2.14B | 669.25M | 2.22B | -3.99B |
| Operating Cash Flow | 10.78B | 4.49B | 9.43B | 11.36B | 4.96B |
| Investing Cash Flow | -7.62B | -6.40B | -8.68B | -9.39B | -10.08B |
| Financing Cash Flow | -2.43B | 2.72B | 375.85M | -1.75B | 6.35B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | HK$10.99B | 3.82 | 7.71% | 4.83% | 9.03% | 35.92% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
61 Neutral | HK$18.47B | 4.26 | 8.35% | 6.71% | 1.51% | -9.44% | |
58 Neutral | HK$122.59B | 8.07 | 5.62% | 5.33% | -13.95% | -25.30% | |
52 Neutral | HK$12.37B | 8.62 | 5.97% | 6.26% | -0.05% | -37.87% | |
50 Neutral | HK$3.33B | -4.02 | 6.80% | 10.94% | -7.61% | -82.95% | |
48 Neutral | HK$3.26B | 16.03 | 1.68% | ― | ― | ― |