| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 102.01B | 105.28B | 103.33B | 103.31B | 90.41B |
| Gross Profit | 26.72B | 50.01B | 45.34B | 14.19B | 7.12B |
| EBITDA | 38.75B | 38.96B | 34.39B | 27.98B | 20.71B |
| Net Income | 14.79B | 14.39B | 11.00B | 7.04B | 2.14B |
Balance Sheet | |||||
| Total Assets | 409.36B | 362.46B | 322.40B | 283.39B | 287.97B |
| Cash, Cash Equivalents and Short-Term Investments | 11.88B | 5.83B | 4.08B | 7.72B | 7.93B |
| Total Debt | 223.76B | 194.16B | 166.86B | 139.59B | 135.73B |
| Total Liabilities | 286.64B | 242.51B | 217.85B | 193.50B | 191.13B |
| Stockholders Equity | 111.30B | 109.84B | 84.97B | 82.24B | 88.99B |
Cash Flow | |||||
| Free Cash Flow | -5.47B | -16.00B | -9.91B | -12.46B | -21.22B |
| Operating Cash Flow | 41.70B | 33.70B | 28.87B | 20.12B | 4.47B |
| Investing Cash Flow | -47.34B | -52.07B | -43.99B | -33.85B | -19.97B |
| Financing Cash Flow | 11.23B | 20.40B | 11.83B | 10.16B | 14.73B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | HK$102.82B | 6.06 | 12.76% | 5.89% | -3.11% | -5.45% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
62 Neutral | HK$247.06B | 13.97 | 7.98% | 3.50% | -12.82% | -9.94% | |
61 Neutral | HK$73.66B | 5.00 | 12.54% | 5.62% | -2.05% | 96.13% | |
61 Neutral | HK$62.79B | 7.66 | 9.76% | 5.73% | 12.74% | 6.35% | |
56 Neutral | HK$117.89B | 6.58 | 11.62% | 4.74% | -6.95% | 61.55% | |
52 Neutral | HK$117.35B | 11.02 | 6.01% | 5.33% | -19.10% | -28.60% |