| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 88.02B | 90.96B | 87.17B | 100.66B | 83.96B |
| Gross Profit | 13.33B | 29.33B | 28.53B | 18.86B | 26.63B |
| EBITDA | 23.05B | 24.23B | 21.07B | 14.19B | 21.52B |
| Net Income | 10.67B | 11.88B | 6.79B | 1.06B | 8.63B |
Balance Sheet | |||||
| Total Assets | 238.64B | 233.71B | 229.05B | 236.03B | 239.81B |
| Cash, Cash Equivalents and Short-Term Investments | 3.93B | 4.98B | 5.19B | 4.29B | 8.26B |
| Total Debt | 65.86B | 66.14B | 59.33B | 61.03B | 63.27B |
| Total Liabilities | 125.09B | 123.59B | 116.67B | 124.22B | 116.99B |
| Stockholders Equity | 107.61B | 104.06B | 106.22B | 109.39B | 116.92B |
Cash Flow | |||||
| Free Cash Flow | 7.62B | 6.84B | 10.39B | -5.03B | 3.02B |
| Operating Cash Flow | 24.38B | 23.14B | 23.57B | 10.19B | 16.30B |
| Investing Cash Flow | -14.33B | -16.22B | -9.47B | -15.38B | -11.79B |
| Financing Cash Flow | -11.22B | -7.04B | -13.14B | -987.00M | -8.48B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | HK$188.22B | 16.48 | 9.82% | 4.54% | 2.02% | 51.27% | |
69 Neutral | HK$57.52B | 18.09 | 5.56% | 5.08% | 2.58% | 1.42% | |
68 Neutral | HK$96.86B | 6.06 | 12.76% | 5.89% | 1.42% | -10.32% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
64 Neutral | HK$132.86B | 23.00 | 9.73% | 4.94% | 0.36% | 2.55% | |
62 Neutral | HK$241.44B | 13.97 | 7.98% | 3.50% | -1.16% | -14.97% | |
62 Neutral | HK$133.62B | 18.85 | 6.94% | 5.15% | -24.63% | 1.74% |