| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 771.00M | 6.77B | 1.29B | 1.26B | 1.28B |
| Gross Profit | 419.00M | 6.35B | 1.29B | 1.26B | 1.17B |
| EBITDA | 478.00M | 6.52B | 1.14B | 1.17B | 1.49B |
| Net Income | 6.24B | 6.12B | 6.00B | 5.65B | 6.14B |
Balance Sheet | |||||
| Total Assets | 98.33B | 94.08B | 95.70B | 94.53B | 94.30B |
| Cash, Cash Equivalents and Short-Term Investments | 2.53B | 2.73B | 4.20B | 5.89B | 4.61B |
| Total Debt | 3.32B | 2.51B | 3.10B | 3.24B | 3.44B |
| Total Liabilities | 7.60B | 7.00B | 6.95B | 7.67B | 7.54B |
| Stockholders Equity | 90.72B | 87.08B | 88.75B | 86.86B | 86.77B |
Cash Flow | |||||
| Free Cash Flow | 883.00M | 941.00M | 1.14B | 771.00M | 939.00M |
| Operating Cash Flow | 884.00M | 941.00M | 1.14B | 772.00M | 939.00M |
| Investing Cash Flow | 3.88B | 5.69B | 4.61B | 4.01B | 5.93B |
| Financing Cash Flow | -5.36B | -6.35B | -6.19B | -6.14B | -6.02B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | HK$190.24B | 16.48 | 9.82% | 4.54% | -3.24% | -10.85% | |
68 Neutral | HK$138.95B | 18.85 | 6.94% | 5.15% | -16.10% | 1.91% | |
68 Neutral | HK$102.04B | 6.06 | 12.76% | 5.89% | -3.11% | -5.45% | |
66 Neutral | HK$56.64B | 18.09 | 5.56% | 5.08% | 0.56% | 1.22% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
64 Neutral | HK$135.84B | 23.00 | 9.73% | 4.94% | -2.07% | -0.42% | |
63 Neutral | HK$159.67B | 8.77 | 6.45% | 4.50% | -11.52% | 1.85% |