| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.42B | 4.99B | 5.99B | 6.62B | 7.05B |
| Gross Profit | 146.00M | 2.66B | 1.73B | 3.53B | 2.42B |
| EBITDA | 541.00M | 9.94B | 9.86B | 9.28B | 8.94B |
| Net Income | 8.70B | 8.12B | 8.03B | 7.75B | 7.51B |
Balance Sheet | |||||
| Total Assets | 166.26B | 157.84B | 165.87B | 165.87B | 163.00B |
| Cash, Cash Equivalents and Short-Term Investments | 7.35B | 8.11B | 13.08B | 18.05B | 8.09B |
| Total Debt | 30.98B | 19.54B | 24.57B | 28.56B | 40.12B |
| Total Liabilities | 38.30B | 26.59B | 32.60B | 46.37B | 47.04B |
| Stockholders Equity | 127.91B | 131.16B | 133.18B | 119.39B | 115.83B |
Cash Flow | |||||
| Free Cash Flow | 1.88B | 1.59B | 3.50B | 6.64B | 7.47B |
| Operating Cash Flow | 2.21B | 1.97B | 3.85B | 7.12B | 7.83B |
| Investing Cash Flow | 3.95B | 3.18B | 2.41B | 14.87B | -1.04B |
| Financing Cash Flow | -6.92B | -10.12B | -11.22B | -6.19B | -12.19B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | HK$191.63B | 16.48 | 9.82% | 4.54% | -3.24% | -10.85% | |
70 Outperform | HK$70.91B | 12.01 | 12.60% | 4.30% | 1.89% | -0.52% | |
68 Neutral | HK$101.42B | 6.06 | 12.76% | 5.89% | -3.11% | -5.45% | |
68 Neutral | HK$138.52B | 18.85 | 6.94% | 5.15% | -16.10% | 1.91% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
64 Neutral | HK$136.96B | 23.00 | 9.73% | 4.94% | -2.07% | -0.42% | |
63 Neutral | HK$158.12B | 16.68 | 6.45% | 4.50% | -11.52% | 1.85% |