Hong Kong & China Gas Co (0003) AI Stock Analysis

• Market Cap: $129.69B
• Dividend Yield: 5.04%
• Average Volume (3M): 20.97M
• Price to Earnings (P/E): 22.7
• Beta (1Y): 0.42
• Revenue Growth: -2.63%
• EPS Growth: -5.90%
• Country: HK
• Employees: 56,401
• Sector: Utilities
• Sector Strength: 79
• Industry: Regulated Gas
• EPS (TTM): 0.14
• Shares Outstanding: 18,659,870,000
• 10 Day Avg. Volume: 23,203,579
• 30 Day Avg. Volume: 20,971,674
• PEG Ratio: 6.72
• Price to Book (P/B): 2.31
• Price to Sales (P/S): 0.00
• P/FCF Ratio: 83.64
• Enterprise Value/Market Cap: N/A
• Enterprise Value/Revenue: N/A
• Enterprise Value/Gross Profit: N/A
• Enterprise Value/Ebitda: N/A
• 1Y Price Target: $7.22
• Price Target Upside: 3.90% Upside
• Rating Consensus: Moderate Buy
• Number of Analyst Covering: 1

• Rating: 65 Neutral
• Price Target: HK$7.00 ▲(0.72%Upside)

The company's stock score is primarily impacted by its financial performance, which is hindered by challenges in revenue and margin maintenance, and a lack of cash flow transparency. Technical analysis suggests limited momentum, while the valuation indicates an overvalued position despite a high dividend yield.

Positive Factors

Business Momentum

Analyst recommends a BUY rating with improved business momentum in China and a decent dividend yield.

Renewable Energy Expansion

Hong Kong gas operation is the cash cow to fund expansion in renewables, generating very stable cashflows.

Negative Factors

Economic Growth Concerns

High LNG prices and weak China and Hong Kong’s economic growth will be negative to earnings.

LNG Prices Impact

High LNG prices will put pressure on the dollar margin of its China operations.

Hong Kong & China Gas Co Business Overview & Revenue Model

Company Description

The Hong Kong and China Gas Company Limited, together with its subsidiaries, produces, distributes, and markets gas in Hong Kong and Mainland China. It is involved in the provision of liquefied natural gas, methanol, and coal and other chemicals; conversion and utilization of biomass; agricultural waste; and operation of natural gas refilling stations, piped city-gas projects, upstream and midstream developments, photovoltaic projects, water and wastewater treatment projects, energy exploration and utilization ventures, and aviation fuel facilities. The company supplies town gas to approximately 1.9 million customers. It also provides network connectivity, and data center and cloud computing services; and engages in the software development, solution implementation, and systems integration activities. In addition, the company offers consultancy and engineering contractor services, including utilities installation, infrastructure construction, and civil and building services engineering for public and private projects; and designs and manufactures gas meters and metering systems. Further, it is involved in water supply, and domestic sewage and industrial wastewater treatment serving 2.4 million customers. Additionally, the company manufactures polyethylene piping and fittings; and engages in the customers center, café, restaurant, retail sale, laundry, automatic meter reading system development, laboratory testing, payment gateway and related, project management, landfill gas project, financing, logistics, oil, research and development, property development, and securities investment activities. The Hong Kong and China Gas Company Limited was founded in 1862 and is headquartered in North Point, Hong Kong.

How the Company Makes Money

Hong Kong & China Gas Co generates revenue primarily through the sale and distribution of gas to residential, commercial, and industrial customers. The company's key revenue streams include the fees collected from gas consumption, the sale of gas-related appliances, and maintenance services. Towngas also earns income from its investments in infrastructure projects, such as the construction and management of pipelines and gas storage facilities. Additionally, the company has expanded into new markets and sectors, including renewable energy projects and waste-to-energy initiatives, which contribute to its diversified earnings portfolio. Strategic partnerships with local governments and other energy companies further bolster its revenue by allowing for collaborative ventures and access to new technologies and markets.

Hong Kong & China Gas Co Financial Statement Overview

Summary

The company faces challenges in maintaining revenue growth and margins, with a slight increase in leverage. While the equity position remains stable, the absence of cash flow data for 2024 is concerning, impacting the overall financial health score.

Income Statement

The company's gross profit margin for 2024 was 15.22%, indicating a reduction from the previous year, which was 38.58%. The net profit margin was 10.29%, slightly down from 10.85% in 2023. Revenue declined by 2.63% compared to 2023, reflecting some challenges in growth. EBIT margin was 7.95%, down from 31.76% in 2023, showing decreased operational efficiency. Despite these challenges, the company maintained a strong EBITDA margin of 20.79%.

Balance Sheet

The debt-to-equity ratio increased to 1.02 from 0.95 in 2023, indicating a slight increase in leverage. Return on equity (ROE) was 9.95%, slightly down from 10.32% in 2023, reflecting stable profitability. The equity ratio was 36.26%, down from 36.96%, showing a stable financial position despite minor fluctuations in equity levels.

Cash Flow

The company did not report any free cash flow or operating cash flow in 2024, which limits the ability to assess cash flow health. In prior years, free cash flow had varied, with a significant value of 2,504 million in 2023. This absence of data in 2024 raises concerns about liquidity and cash management.

Breakdown	Dec 2024	Dec 2023	Dec 2022	Dec 2021	Dec 2020
Income Statement
Total Revenue	55.47B	56.97B	60.95B	53.56B	40.93B
Gross Profit	23.11B	21.98B	14.38B	14.02B	12.72B
EBITDA	11.53B	11.88B	12.34B	10.42B	11.34B
Net Income	5.71B	6.18B	5.36B	5.13B	6.12B
Balance Sheet
Total Assets	158.27B	161.98B	168.47B	168.07B	150.28B
Cash, Cash Equivalents and Short-Term Investments	7.69B	10.41B	13.36B	10.63B	7.83B
Total Debt	58.81B	56.91B	66.06B	58.15B	45.31B
Total Liabilities	89.94B	90.96B	95.71B	88.61B	73.51B
Stockholders Equity	57.39B	59.85B	61.23B	67.43B	66.76B
Cash Flow
Free Cash Flow	2.54B	2.50B	1.40B	2.20B	3.29B
Operating Cash Flow	9.20B	10.93B	9.73B	10.62B	10.58B
Investing Cash Flow	-2.31B	-2.50B	-8.41B	-13.47B	-8.17B
Financing Cash Flow	-9.21B	-12.45B	1.91B	5.80B	-3.01B

Hong Kong & China Gas Co Technical Analysis

• Technical Analysis Sentiment: Positive
• Last Price: 6.95
• 50DMA: Positive
• 100DMA: Positive
• 200DMA: Positive
• MACD: Negative
• RSI: Neutral
• STOCH: Negative

Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For HK:0003, the sentiment is Positive. The current price of 6.95 is above the 20-day moving average (MA) of 6.77, above the 50-day MA of 6.74, and above the 200-day MA of 6.24, indicating a bullish trend. The MACD of 0.07 indicates Negative momentum. The RSI at 65.50 is Neutral, neither overbought nor oversold. The STOCH value of 86.15 is Negative, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Positive sentiment for HK:0003.

Hong Kong & China Gas Co Peers Comparison

Name	Overall Rating	Market Cap	P/E Ratio	ROE	Dividend Yield	Revenue Growth	EPS Growth
Sector *	67 Neutral	$16.91B	17.00	4.48%	3.26%	4.72%	5.95%
0003	65 Neutral	$129.69B	22.70	9.72%	5.04%	-2.63%	-5.90%
CGHOF	―	$5.84B	12.90	6.04%	7.33%	―	―
CRGGF	―	$5.95B	12.16	9.94%	1.54%	―	―
TGASF	―	$1.77B	8.44	6.93%	77.71%	―	―
XNGSF	―	$9.28B	11.45	13.65%	0.51%	―	―
MJVC	―	€1.17B	65.16	1.91%	0.52%	―	―

Hong Kong & China Gas Co Corporate Events

Hong Kong & China Gas Co Announces AGM Agenda and Strategic Resolutions

The Hong Kong and China Gas Company Limited has announced the agenda for its upcoming Annual General Meeting, scheduled for June 4, 2025. Key items include the consideration of audited financial statements, declaration of a final dividend, re-election of directors, and approval of non-executive director fees. Additionally, the company seeks approval for share buybacks and the issuance of new shares, which could impact its financial strategy and shareholder value.