| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 97.73B | 102.68B | 101.27B | 94.34B | 79.64B |
| Gross Profit | 17.42B | 18.26B | 18.45B | 17.97B | 19.10B |
| EBITDA | 9.55B | 10.17B | 13.24B | 12.02B | 13.14B |
| Net Income | 3.55B | 4.09B | 5.22B | 4.73B | 6.40B |
Balance Sheet | |||||
| Total Assets | 136.41B | 132.48B | 137.87B | 112.05B | 106.14B |
| Cash, Cash Equivalents and Short-Term Investments | 8.95B | 7.53B | 10.81B | 6.44B | 10.09B |
| Total Debt | 24.15B | 23.52B | 27.12B | 22.97B | 12.01B |
| Total Liabilities | 67.51B | 68.51B | 74.49B | 59.76B | 52.10B |
| Stockholders Equity | 44.18B | 41.17B | 40.77B | 39.33B | 41.26B |
Cash Flow | |||||
| Free Cash Flow | 3.06B | 2.80B | 4.51B | -2.14B | 2.85B |
| Operating Cash Flow | 6.31B | 7.00B | 10.16B | 4.28B | 8.80B |
| Investing Cash Flow | -3.82B | -2.23B | -4.53B | -15.13B | -11.14B |
| Financing Cash Flow | -3.17B | -7.43B | -1.96B | 7.62B | -3.35B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
64 Neutral | HK$66.11B | 11.71 | 12.60% | 4.30% | 1.89% | -0.52% | |
63 Neutral | HK$40.97B | 7.70 | 5.14% | 6.44% | -2.28% | -9.61% | |
58 Neutral | HK$42.76B | 14.60 | 8.10% | 4.43% | -4.81% | -13.88% | |
57 Neutral | HK$136.96B | 11.84 | 9.73% | 4.94% | -2.07% | -0.42% | |
55 Neutral | HK$12.89B | 4.28 | 6.35% | 6.38% | -1.89% | -5.33% | |
54 Neutral | HK$17.06B | 34.41 | 3.04% | 1.17% | -3.75% | 77.10% |