| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 8.19B | 7.78B | 7.73B | 7.54B | 7.65B | 6.44B |
| Gross Profit | 1.30B | 1.34B | 1.45B | 1.39B | 1.78B | 1.79B |
| EBITDA | 1.23B | 1.30B | 1.46B | 1.37B | 1.81B | 1.80B |
| Net Income | 289.07M | 300.99M | 479.56M | 444.60M | 1.00B | 1.04B |
Balance Sheet | ||||||
| Total Assets | 16.19B | 15.91B | 15.69B | 15.96B | 15.10B | 12.92B |
| Cash, Cash Equivalents and Short-Term Investments | 1.22B | 1.12B | 978.64M | 1.35B | 1.05B | 1.67B |
| Total Debt | 7.52B | 7.01B | 6.81B | 7.21B | 6.32B | 5.07B |
| Total Liabilities | 9.92B | 9.65B | 9.58B | 10.14B | 9.58B | 7.94B |
| Stockholders Equity | 5.97B | 5.94B | 5.80B | 5.51B | 5.22B | 4.70B |
Cash Flow | ||||||
| Free Cash Flow | 770.52M | 614.05M | 701.96M | 303.68M | -9.88M | 1.11B |
| Operating Cash Flow | 913.52M | 918.28M | 1.02B | 689.22M | 405.77M | 1.39B |
| Investing Cash Flow | -207.95M | -367.69M | -312.19M | -465.90M | -1.42B | -864.61M |
| Financing Cash Flow | -872.75M | -409.71M | -1.08B | 99.34M | 394.50M | -229.86M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | HK$71.93B | 12.01 | 12.60% | 4.30% | -3.19% | -2.68% | |
67 Neutral | HK$43.35B | 14.60 | 8.10% | 4.43% | -4.37% | -41.14% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
63 Neutral | HK$39.66B | 7.70 | 5.14% | 6.44% | -2.28% | -9.61% | |
59 Neutral | HK$2.84B | 5.95 | 4.85% | 4.94% | 7.55% | -32.06% | |
56 Neutral | HK$12.67B | 8.67 | 6.35% | 6.38% | 3.86% | 30.34% | |
48 Neutral | HK$7.39B | 11.48 | 2.04% | 0.71% | -7.82% | -38.06% |