| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 7.73B | 7.78B | 7.73B | 7.54B | 7.65B |
| Gross Profit | 1.09B | 1.34B | 1.45B | 1.39B | 1.78B |
| EBITDA | 1.10B | 1.30B | 1.46B | 1.37B | 1.81B |
| Net Income | 37.63M | 300.99M | 479.56M | 444.60M | 1.00B |
Balance Sheet | |||||
| Total Assets | 15.40B | 15.91B | 15.69B | 15.96B | 15.10B |
| Cash, Cash Equivalents and Short-Term Investments | 1.63B | 1.12B | 978.64M | 1.35B | 1.05B |
| Total Debt | 6.89B | 7.01B | 6.81B | 7.21B | 6.32B |
| Total Liabilities | 9.27B | 9.65B | 9.58B | 10.14B | 9.58B |
| Stockholders Equity | 5.83B | 5.94B | 5.80B | 5.51B | 5.22B |
Cash Flow | |||||
| Free Cash Flow | 380.63M | 614.05M | 701.96M | 303.68M | -9.88M |
| Operating Cash Flow | 601.65M | 918.28M | 1.02B | 689.22M | 405.77M |
| Investing Cash Flow | -221.84M | -367.69M | -312.19M | -465.90M | -1.42B |
| Financing Cash Flow | -315.57M | -409.71M | -1.08B | 99.34M | 394.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | HK$68.99B | 12.01 | 12.60% | 4.30% | 1.89% | -0.52% | |
67 Neutral | HK$42.62B | 14.60 | 8.10% | 4.43% | -4.81% | -14.03% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
63 Neutral | HK$39.55B | 7.70 | 5.14% | 6.44% | -2.28% | -9.61% | |
55 Neutral | HK$12.96B | 8.67 | 6.35% | 6.38% | -1.89% | -5.33% | |
54 Neutral | HK$2.77B | 79.81 | 4.85% | 4.94% | 1.97% | -87.86% | |
45 Neutral | HK$7.50B | 30.75 | 2.04% | 0.71% | -7.63% | 71.13% |