| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 111.91B | 109.85B | 113.86B | 110.05B | 93.11B |
| Gross Profit | 13.29B | 13.40B | 14.34B | 15.76B | 14.06B |
| EBITDA | 11.19B | 10.75B | 11.56B | 12.70B | 11.29B |
| Net Income | 5.90B | 5.99B | 6.82B | 5.87B | 7.75B |
Balance Sheet | |||||
| Total Assets | 106.06B | 103.22B | 103.13B | 102.36B | 99.99B |
| Cash, Cash Equivalents and Short-Term Investments | 8.51B | 7.69B | 9.79B | 8.08B | 8.84B |
| Total Debt | 19.75B | 20.39B | 23.33B | 20.41B | 20.44B |
| Total Liabilities | 51.97B | 52.14B | 54.87B | 56.80B | 57.84B |
| Stockholders Equity | 47.85B | 45.10B | 42.66B | 39.04B | 35.78B |
Cash Flow | |||||
| Free Cash Flow | 3.34B | 3.56B | 3.12B | 3.86B | 4.21B |
| Operating Cash Flow | 10.43B | 10.29B | 9.61B | 10.10B | 10.47B |
| Investing Cash Flow | -5.74B | -4.44B | -4.85B | -5.73B | -6.77B |
| Financing Cash Flow | -4.30B | -7.86B | -3.14B | -5.02B | -3.64B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
64 Neutral | HK$66.11B | 11.71 | 12.60% | 4.30% | 1.89% | -0.52% | |
63 Neutral | HK$40.97B | 7.70 | 5.14% | 6.44% | -2.28% | -9.61% | |
58 Neutral | HK$42.76B | 14.60 | 8.10% | 4.43% | -4.81% | -13.88% | |
57 Neutral | HK$136.96B | 11.84 | 9.73% | 4.94% | -2.07% | -0.42% | |
55 Neutral | HK$12.89B | 4.28 | 6.35% | 6.38% | -1.89% | -5.33% | |
54 Neutral | HK$17.06B | 34.41 | 3.04% | 1.17% | -3.75% | 77.10% |