| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 20.91B | 21.31B | 19.84B | 20.07B | 17.13B |
| Gross Profit | 2.24B | 5.47B | 4.72B | 2.32B | 2.72B |
| EBITDA | 2.71B | 2.91B | 2.73B | 2.53B | 2.73B |
| Net Income | 1.59B | 1.61B | 1.57B | 964.86M | 1.25B |
Balance Sheet | |||||
| Total Assets | 55.21B | 53.04B | 53.46B | 52.94B | 54.24B |
| Cash, Cash Equivalents and Short-Term Investments | 2.50B | 2.73B | 4.11B | 4.08B | 4.08B |
| Total Debt | 17.31B | 17.47B | 18.56B | 19.83B | 19.54B |
| Total Liabilities | 27.05B | 27.28B | 28.23B | 29.08B | 29.06B |
| Stockholders Equity | 25.72B | 23.45B | 22.85B | 21.50B | 22.90B |
Cash Flow | |||||
| Free Cash Flow | -574.94M | -1.49B | -3.42B | -1.57B | -177.88M |
| Operating Cash Flow | 1.80B | 2.35B | 1.30B | 1.80B | 2.61B |
| Investing Cash Flow | -655.97M | -2.77B | 635.96M | -3.57B | -8.14B |
| Financing Cash Flow | -1.49B | -862.84M | -1.75B | 2.04B | 7.31B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | HK$70.85B | 12.01 | 12.60% | 4.30% | 1.89% | -1.58% | |
67 Neutral | HK$42.64B | 14.60 | 8.10% | 4.43% | -4.81% | -14.03% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
64 Neutral | HK$135.84B | 23.00 | 9.73% | 4.94% | -2.07% | -0.42% | |
63 Neutral | HK$39.44B | 7.70 | 5.14% | 6.44% | -2.28% | -9.61% | |
55 Neutral | HK$13.03B | 8.67 | 6.35% | 6.38% | -1.89% | -5.33% | |
48 Neutral | HK$7.53B | 1,075.24 | 2.04% | 0.71% | -7.63% | 71.13% |