| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.94B | 6.11B | 6.34B | 6.40B | 5.85B | 5.54B |
| Gross Profit | 751.87M | 945.19M | 963.91M | 1.01B | 838.79M | 935.95M |
| EBITDA | 385.18M | 1.19B | 1.07B | 1.05B | 378.08M | 1.18B |
| Net Income | 85.12M | 415.17M | 233.15M | 212.54M | ― | 303.36M |
Balance Sheet | ||||||
| Total Assets | 23.48B | 23.26B | 22.99B | 22.83B | 23.58B | 24.07B |
| Cash, Cash Equivalents and Short-Term Investments | 3.86B | 3.11B | 3.52B | 3.33B | 3.21B | 2.53B |
| Total Debt | 5.80B | 5.63B | 5.93B | 8.19B | 9.00B | 8.72B |
| Total Liabilities | 12.99B | 12.82B | 12.95B | 13.10B | 14.01B | 14.06B |
| Stockholders Equity | 8.89B | 8.89B | 8.55B | 8.32B | 8.24B | 8.72B |
Cash Flow | ||||||
| Free Cash Flow | 247.39M | 354.48M | -80.34M | 336.44M | 132.13M | 27.99M |
| Operating Cash Flow | 870.97M | 1.09B | 405.52M | 689.83M | 417.43M | 674.26M |
| Investing Cash Flow | -93.34M | -718.60M | 113.09M | 397.22M | 311.03M | -493.93M |
| Financing Cash Flow | -445.61M | -760.98M | -327.44M | -866.52M | 136.41M | -261.42M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
59 Neutral | HK$1.47B | 11.99 | 9.15% | 6.91% | -9.54% | 1.70% | |
55 Neutral | HK$12.89B | 4.28 | 6.35% | 6.38% | -1.89% | -5.33% | |
54 Neutral | HK$17.06B | 34.41 | 3.04% | 1.17% | -3.75% | 77.10% | |
54 Neutral | HK$2.70B | 77.75 | 0.68% | 4.94% | 1.97% | -87.86% | |
45 Neutral | HK$7.89B | 30.75 | 2.04% | 0.71% | -7.63% | 71.13% | |
45 Neutral | HK$316.36M | -6.86 | -3.86% | ― | -0.17% | 4.76% |