| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 6.11B | 6.34B | 6.40B | 5.85B | 5.54B |
| Gross Profit | 945.19M | 963.91M | 1.01B | 838.79M | 935.95M |
| EBITDA | 1.19B | 1.07B | 1.05B | 378.08M | 1.18B |
| Net Income | 415.17M | 233.15M | 212.54M | ― | 303.36M |
Balance Sheet | |||||
| Total Assets | 23.26B | 22.99B | 22.83B | 23.58B | 24.07B |
| Cash, Cash Equivalents and Short-Term Investments | 3.11B | 3.52B | 3.33B | 3.21B | 2.53B |
| Total Debt | 5.63B | 5.93B | 8.19B | 9.00B | 8.72B |
| Total Liabilities | 12.82B | 12.95B | 13.10B | 14.01B | 14.06B |
| Stockholders Equity | 8.89B | 8.55B | 8.32B | 8.24B | 8.72B |
Cash Flow | |||||
| Free Cash Flow | 354.48M | -80.34M | 336.44M | 132.13M | 27.99M |
| Operating Cash Flow | 1.09B | 405.52M | 689.83M | 417.43M | 674.26M |
| Investing Cash Flow | -718.60M | 113.09M | 397.22M | 311.03M | -493.93M |
| Financing Cash Flow | -760.98M | -327.44M | -866.52M | 136.41M | -261.42M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
59 Neutral | HK$2.84B | 5.95 | 4.85% | 4.94% | 7.55% | -32.06% | |
58 Neutral | HK$1.58B | 7.87 | 8.99% | 6.91% | -16.94% | -22.17% | |
56 Neutral | HK$12.67B | 8.67 | 6.35% | 6.38% | 3.86% | 30.34% | |
53 Neutral | HK$16.12B | 21.24 | 6.62% | 1.17% | -6.02% | ― | |
48 Neutral | HK$7.39B | 11.48 | 2.04% | 0.71% | -7.82% | -38.06% | |
45 Neutral | HK$358.67M | -2.78 | -3.86% | ― | -11.42% | 65.17% |