| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 5.61B | 6.20B | 6.41B | 6.10B | 4.84B |
| Gross Profit | 519.53M | 569.48M | 748.98M | 727.32M | 855.44M |
| EBITDA | 438.19M | 612.73M | 728.45M | 699.62M | 781.95M |
| Net Income | 206.15M | 199.78M | 256.61M | 325.83M | 399.66M |
Balance Sheet | |||||
| Total Assets | 7.40B | 7.75B | 8.59B | 8.57B | 8.18B |
| Cash, Cash Equivalents and Short-Term Investments | 184.07M | 385.00M | 935.40M | 845.25M | 742.18M |
| Total Debt | 2.94B | 3.34B | 3.92B | 3.93B | 3.15B |
| Total Liabilities | 5.02B | 5.45B | 6.27B | 6.28B | 5.86B |
| Stockholders Equity | 2.18B | 2.22B | 2.23B | 2.22B | 2.25B |
Cash Flow | |||||
| Free Cash Flow | 107.19M | 216.24M | 246.87M | -285.59M | -224.78M |
| Operating Cash Flow | 545.57M | 594.99M | 832.38M | 350.25M | 486.15M |
| Investing Cash Flow | -403.79M | -213.40M | -586.86M | -802.42M | -613.39M |
| Financing Cash Flow | -344.56M | -780.61M | -252.55M | 617.13M | 444.82M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
59 Neutral | HK$1.47B | 11.99 | 9.15% | 6.91% | -9.54% | 1.70% | |
57 Neutral | HK$1.05B | 6.73 | 12.46% | 5.30% | -8.67% | -19.64% | |
54 Neutral | HK$2.70B | 77.75 | 0.68% | 4.94% | 1.97% | -87.86% | |
52 Neutral | HK$241.23M | -1.66 | 1.42% | ― | -13.26% | -1163.16% | |
48 Neutral | HK$750.29M | 4.71 | 4.39% | ― | 23.15% | 13.51% | |
45 Neutral | HK$316.36M | -6.86 | -3.86% | ― | -0.17% | 4.76% |