| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.12B | 3.42B | 2.96B | 3.47B | 1.99B |
| Gross Profit | 207.09M | 354.89M | 265.56M | 165.76M | 237.67M |
| EBITDA | 195.58M | 325.74M | 375.98M | 179.34M | 214.50M |
| Net Income | 150.74M | 187.62M | 239.00M | 69.34M | 108.49M |
Balance Sheet | |||||
| Total Assets | 3.52B | 2.98B | 2.65B | 2.08B | 1.97B |
| Cash, Cash Equivalents and Short-Term Investments | 750.63M | 433.34M | 344.50M | 294.56M | 343.42M |
| Total Debt | 1.20B | 512.17M | 350.65M | 383.69M | 401.12M |
| Total Liabilities | 2.23B | 1.80B | 1.59B | 1.20B | 1.15B |
| Stockholders Equity | 1.23B | 1.13B | 1.03B | 841.68M | 793.14M |
Cash Flow | |||||
| Free Cash Flow | 232.08M | 160.52M | 107.26M | 55.04M | 64.05M |
| Operating Cash Flow | 461.36M | 316.97M | 228.82M | 151.11M | 132.09M |
| Investing Cash Flow | -350.84M | -199.33M | 181.28M | -115.28M | -268.31M |
| Financing Cash Flow | 196.37M | -166.76M | 73.02M | -73.80M | 52.58M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
64 Neutral | HK$66.11B | 11.71 | 12.60% | 4.30% | 1.89% | -0.52% | |
63 Neutral | HK$40.97B | 7.70 | 5.14% | 6.44% | -2.28% | -9.61% | |
58 Neutral | HK$42.76B | 14.60 | 8.10% | 4.43% | -4.81% | -13.88% | |
57 Neutral | HK$1.05B | 3.36 | 12.46% | 5.30% | -8.67% | -19.64% | |
55 Neutral | HK$12.89B | 4.28 | 6.35% | 6.38% | -1.89% | -5.33% | |
54 Neutral | HK$2.70B | 77.75 | 0.68% | 4.94% | 1.97% | -87.86% |