| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.37B | 1.31B | 1.49B | 1.48B | 1.21B | 1.19B |
| Gross Profit | 318.53M | 315.25M | 332.10M | 341.85M | 248.14M | 269.01M |
| EBITDA | 322.32M | 333.68M | 310.74M | 314.84M | 160.95M | 130.51M |
| Net Income | 152.86M | 130.05M | 128.08M | 112.74M | -26.82M | -27.70M |
Balance Sheet | ||||||
| Total Assets | 2.48B | 2.44B | 2.47B | 2.61B | 2.41B | 2.52B |
| Cash, Cash Equivalents and Short-Term Investments | 261.41M | 279.41M | 284.59M | 391.89M | 323.05M | 511.83M |
| Total Debt | 395.29M | 463.69M | 537.79M | 585.79M | 615.44M | 607.80M |
| Total Liabilities | 765.37M | 799.24M | 959.53M | 1.22B | 1.12B | 1.21B |
| Stockholders Equity | 1.72B | 1.64B | 1.51B | 1.39B | 1.28B | 1.32B |
Cash Flow | ||||||
| Free Cash Flow | 34.88M | 24.26M | -67.97M | 82.54M | 469.78K | -3.83M |
| Operating Cash Flow | 93.57M | 176.61M | 1.41M | 197.11M | 71.75M | 199.75M |
| Investing Cash Flow | -24.24M | -117.90M | -69.38M | -114.56M | -137.54M | -321.52M |
| Financing Cash Flow | -63.86M | -77.97M | -90.01M | -29.87M | -142.33M | 491.27M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | HK$1.24B | 6.91 | 12.46% | 5.30% | 3.23% | 2.73% | |
67 Neutral | HK$241.23M | 0.89 | 1.42% | ― | -3.63% | ― | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
60 Neutral | HK$1.69B | 1.67 | 9.09% | ― | -3.67% | 38.19% | |
58 Neutral | HK$1.58B | 7.87 | 8.99% | 6.91% | -16.94% | -22.17% | |
49 Neutral | HK$750.29M | 7.70 | 4.04% | ― | 4.42% | -24.00% | |
45 Neutral | HK$358.67M | -2.78 | -3.86% | ― | -11.42% | 65.17% |