| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.08B | 1.69B | 2.13B | 1.57B | 1.73B |
| Gross Profit | -4.26M | 49.71M | 64.87M | 88.26M | 119.34M |
| EBITDA | 8.67M | 1.58M | 77.56M | -7.14M | -433.83M |
| Net Income | 94.53M | 85.07M | 91.29M | 18.64M | -275.40M |
Balance Sheet | |||||
| Total Assets | 4.66B | 4.45B | 5.09B | 5.22B | 5.24B |
| Cash, Cash Equivalents and Short-Term Investments | 339.97M | 360.37M | 401.43M | 570.24M | 767.77M |
| Total Debt | 2.56B | 2.35B | 2.73B | 2.79B | 3.60B |
| Total Liabilities | 2.96B | 2.97B | 3.46B | 3.66B | 4.54B |
| Stockholders Equity | 1.51B | 1.36B | 1.41B | 1.29B | 604.84M |
Cash Flow | |||||
| Free Cash Flow | -180.48M | -23.78M | 69.78M | 152.40M | 45.58M |
| Operating Cash Flow | -141.58M | 17.01M | 126.32M | 174.47M | 103.37M |
| Investing Cash Flow | 143.91M | 277.90M | -4.85M | 308.20M | 204.74M |
| Financing Cash Flow | -74.90M | -299.45M | -244.52M | -386.15M | -85.13M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
60 Neutral | HK$1.44B | 1.67 | 9.09% | ― | 16.52% | 20.26% | |
59 Neutral | HK$1.47B | 11.99 | 9.15% | 6.91% | -9.54% | 1.70% | |
57 Neutral | HK$1.05B | 6.73 | 12.46% | 5.30% | -8.67% | -19.64% | |
54 Neutral | HK$2.70B | 77.75 | 0.68% | 4.94% | 1.97% | -87.86% | |
48 Neutral | HK$750.29M | 4.71 | 4.39% | ― | 23.15% | 13.51% | |
45 Neutral | HK$316.36M | -6.86 | -3.86% | ― | -0.17% | 4.76% |