| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 6.32B | 7.26B | 6.77B | 5.99B | 5.40B |
| Gross Profit | 2.40B | 2.88B | 2.85B | 2.59B | 2.29B |
| EBITDA | 1.11B | 1.17B | 1.30B | 1.39B | 1.26B |
| Net Income | 386.02M | 521.79M | 590.19M | 582.89M | 507.25M |
Balance Sheet | |||||
| Total Assets | 13.72B | 14.41B | 13.51B | 12.48B | 11.59B |
| Cash, Cash Equivalents and Short-Term Investments | 4.84B | 4.38B | 4.24B | 4.18B | 3.89B |
| Total Debt | 2.17B | 2.43B | 1.63B | 1.59B | 1.64B |
| Total Liabilities | 3.34B | 4.24B | 3.86B | 3.47B | 3.44B |
| Stockholders Equity | 7.34B | 7.21B | 6.89B | 6.48B | 5.98B |
Cash Flow | |||||
| Free Cash Flow | 1.45B | -158.56M | 450.78M | 565.85M | 877.01M |
| Operating Cash Flow | 1.56B | 15.61M | 554.17M | 723.77M | 1.03B |
| Investing Cash Flow | 50.30M | 1.05B | -1.07B | 43.01M | -197.36M |
| Financing Cash Flow | -1.01B | 288.35M | -497.76M | -499.45M | -474.67M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | HK$96.17B | 22.87 | 11.96% | 2.70% | -10.34% | -8.11% | |
67 Neutral | HK$779.10M | 3.58 | 12.80% | 7.52% | -9.66% | 16.17% | |
60 Neutral | HK$4.93B | 13.14 | 5.98% | 4.47% | -10.79% | -24.52% | |
59 Neutral | HK$6.18B | 10.91 | 12.72% | 4.04% | -6.10% | -20.60% | |
54 Neutral | HK$8.56B | -28.37 | -1.64% | 3.66% | -10.68% | -737.07% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
46 Neutral | HK$356.60M | 43.63 | -1.17% | 7.50% | 59.60% | -351.02% |