| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 15.59B | 16.51B | 18.12B | 14.30B | 19.05B | 14.81B |
| Gross Profit | 7.43B | 7.86B | 9.27B | 7.20B | 11.83B | 9.13B |
| EBITDA | 1.64B | 1.82B | 2.56B | 2.16B | 3.59B | 3.16B |
| Net Income | -264.83M | 54.07M | 1.29B | 764.49M | 1.93B | 1.66B |
Balance Sheet | ||||||
| Total Assets | 34.53B | 35.06B | 37.07B | 35.62B | 36.39B | 33.09B |
| Cash, Cash Equivalents and Short-Term Investments | 5.27B | 5.34B | 3.69B | 3.46B | 4.14B | 5.03B |
| Total Debt | 3.60B | 4.02B | 5.16B | 5.04B | 5.06B | 5.22B |
| Total Liabilities | 11.13B | 11.13B | 13.13B | 12.67B | 13.73B | 12.19B |
| Stockholders Equity | 20.70B | 21.20B | 21.16B | 20.17B | 19.72B | 18.06B |
Cash Flow | ||||||
| Free Cash Flow | -343.51M | 2.07B | 680.20M | 565.09M | -81.17M | -1.02B |
| Operating Cash Flow | -569.70M | 2.58B | 1.17B | 1.09B | 796.03M | 228.47M |
| Investing Cash Flow | 165.25M | -379.24M | -477.62M | -374.15M | -536.94M | -1.07B |
| Financing Cash Flow | -47.07M | -1.39B | -584.31M | -557.28M | -724.32M | -1.01B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | HK$22.50B | 22.15 | 7.26% | 3.13% | 5.48% | -49.67% | |
68 Neutral | HK$2.71B | 8.28 | 19.22% | 15.97% | -20.14% | -20.91% | |
58 Neutral | HK$9.43B | 30.68 | 5.62% | 4.47% | 3.34% | -39.43% | |
56 Neutral | HK$39.63B | 3.39 | 7.89% | 7.15% | 7.32% | 12.84% | |
54 Neutral | HK$8.61B | -28.37 | -1.64% | 3.66% | -10.68% | -737.07% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
46 Neutral | HK$367.75M | 43.63 | -1.17% | 7.50% | 59.60% | -351.02% |