| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.27B | 2.97B | 2.59B | 2.34B | 2.04B | 1.75B |
| Gross Profit | 2.50B | 2.24B | 1.92B | 1.76B | 1.53B | 1.32B |
| EBITDA | 1.14B | 1.05B | 963.06M | 785.89M | 728.71M | 618.79M |
| Net Income | 1.01B | 910.46M | 784.53M | 682.91M | 590.17M | 498.79M |
Balance Sheet | ||||||
| Total Assets | 6.09B | 5.85B | 5.51B | 4.89B | 4.36B | 3.95B |
| Cash, Cash Equivalents and Short-Term Investments | 4.04B | 3.87B | 3.58B | 3.04B | 2.43B | 1.94B |
| Total Debt | 253.35M | 267.17M | 511.53M | 460.18M | 610.97M | 549.41M |
| Total Liabilities | 1.45B | 1.46B | 1.59B | 1.45B | 1.45B | 1.43B |
| Stockholders Equity | 4.35B | 4.10B | 3.63B | 3.15B | 2.62B | 2.22B |
Cash Flow | ||||||
| Free Cash Flow | 1.14B | 977.99M | 766.41M | 896.09M | 627.29M | 818.36M |
| Operating Cash Flow | 1.23B | 1.09B | 818.97M | 947.68M | 725.54M | 867.06M |
| Investing Cash Flow | -901.34M | -186.91M | -231.77M | -368.80M | -298.31M | -25.70M |
| Financing Cash Flow | -652.30M | -729.26M | -280.10M | -342.20M | -166.66M | -279.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | HK$7.43B | 6.31 | 11.90% | 5.80% | -20.64% | -25.39% | |
72 Outperform | HK$14.04B | 11.34 | 24.04% | 3.93% | 19.05% | 13.68% | |
58 Neutral | HK$9.92B | 14.45 | 5.62% | 4.47% | 1.65% | -16.38% | |
54 Neutral | HK$9.32B | -28.37 | -1.64% | 3.66% | -9.58% | -128.83% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | HK$13.44B | 22.81 | -1.84% | 0.87% | 19.21% | -115.91% |