| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.42B | 2.97B | 2.59B | 2.34B | 2.04B |
| Gross Profit | 2.67B | 2.24B | 1.92B | 1.76B | 1.53B |
| EBITDA | 1.21B | 1.05B | 963.06M | 785.89M | 728.71M |
| Net Income | 1.08B | 910.46M | 784.53M | 682.91M | 590.17M |
Balance Sheet | |||||
| Total Assets | 6.41B | 5.85B | 5.51B | 4.89B | 4.36B |
| Cash, Cash Equivalents and Short-Term Investments | 3.95B | 3.87B | 3.58B | 3.04B | 2.43B |
| Total Debt | 213.01M | 267.17M | 511.53M | 460.18M | 610.97M |
| Total Liabilities | 1.56B | 1.46B | 1.59B | 1.45B | 1.45B |
| Stockholders Equity | 4.54B | 4.10B | 3.63B | 3.15B | 2.62B |
Cash Flow | |||||
| Free Cash Flow | 1.14B | 977.99M | 766.41M | 896.09M | 627.29M |
| Operating Cash Flow | 1.21B | 1.09B | 818.97M | 947.68M | 725.54M |
| Investing Cash Flow | -2.15B | -186.91M | -231.77M | -368.80M | -298.31M |
| Financing Cash Flow | -711.74M | -729.26M | -280.10M | -342.20M | -166.66M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | HK$6.49B | 4.42 | 11.90% | 5.80% | -17.03% | 12.82% | |
76 Outperform | HK$11.92B | 5.21 | 24.04% | 3.93% | 15.28% | 14.76% | |
58 Neutral | HK$9.48B | 11.74 | 5.02% | 4.47% | 5.91% | -40.12% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | HK$8.11B | -10.27 | -1.64% | 3.66% | -10.68% | -737.07% | |
50 Neutral | HK$9.98B | 34.17 | 3.49% | 0.87% | 37.90% | ― |