| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 8.72B | 8.75B | 8.47B | 8.10B | 7.50B | 6.56B |
| Gross Profit | 1.62B | 1.64B | 2.04B | 2.32B | 2.04B | 1.77B |
| EBITDA | 359.56M | 988.87M | 1.11B | 1.09B | 1.01B | 908.67M |
| Net Income | 261.19M | 289.89M | 470.02M | 496.51M | 411.06M | 348.55M |
Balance Sheet | ||||||
| Total Assets | 9.04B | 9.19B | 9.02B | 8.29B | 8.27B | 7.33B |
| Cash, Cash Equivalents and Short-Term Investments | 1.27B | 1.40B | 1.25B | 918.33M | 1.16B | 744.66M |
| Total Debt | 1.93B | 1.31B | 1.35B | 1.08B | 1.38B | 1.04B |
| Total Liabilities | 3.46B | 3.73B | 3.80B | 3.51B | 3.92B | 3.68B |
| Stockholders Equity | 5.33B | 5.21B | 4.99B | 4.55B | 4.13B | 3.47B |
Cash Flow | ||||||
| Free Cash Flow | 323.49M | 418.13M | 155.19M | -59.85M | 513.48M | 9.89M |
| Operating Cash Flow | 418.12M | 533.73M | 367.61M | 265.28M | 758.24M | 259.12M |
| Investing Cash Flow | -85.61M | -103.50M | -212.21M | -305.11M | -228.90M | -237.69M |
| Financing Cash Flow | -364.83M | -291.13M | 184.78M | -196.11M | -130.66M | -139.73M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | HK$10.28B | 8.67 | 24.26% | 3.93% | 15.28% | 14.76% | |
72 Outperform | HK$27.28B | 13.36 | 13.95% | 4.09% | 1.48% | -1.55% | |
59 Neutral | HK$9.01B | 37.73 | 5.02% | 4.47% | 5.91% | -40.12% | |
58 Neutral | HK$28.21B | 6.25 | 7.98% | 2.95% | 4.66% | 20.76% | |
56 Neutral | HK$37.29B | 11.36 | 7.70% | 7.15% | 7.32% | 12.84% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | HK$8.02B | 38.48 | 3.51% | 0.87% | 37.90% | ― |