| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.58B | 5.77B | 6.46B | 6.43B | 5.36B | 4.26B |
| Gross Profit | 1.96B | 2.91B | 3.62B | 3.44B | 3.04B | 2.58B |
| EBITDA | 1.25B | 1.74B | 2.11B | 1.86B | 1.40B | 1.09B |
| Net Income | 658.92M | 1.06B | 1.32B | 1.12B | 785.53M | 611.97M |
Balance Sheet | ||||||
| Total Assets | 12.79B | 12.60B | 11.97B | 10.97B | 10.71B | 9.25B |
| Cash, Cash Equivalents and Short-Term Investments | 1.52B | 1.29B | 1.62B | 1.71B | 1.70B | 1.51B |
| Total Debt | 4.02B | 3.64B | 3.37B | 3.21B | 3.11B | 2.44B |
| Total Liabilities | 5.19B | 5.07B | 4.70B | 4.42B | 4.22B | 3.34B |
| Stockholders Equity | 7.27B | 7.22B | 6.93B | 6.21B | 6.22B | 5.65B |
Cash Flow | ||||||
| Free Cash Flow | 94.40M | -49.39M | 221.88M | 368.70M | 359.58M | 236.61M |
| Operating Cash Flow | 381.69M | 491.03M | 925.75M | 786.82M | 747.91M | 527.64M |
| Investing Cash Flow | -354.67M | -521.76M | -640.19M | -402.72M | -681.23M | -287.58M |
| Financing Cash Flow | -234.64M | -295.42M | -304.57M | -190.51M | 136.13M | 366.35M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | HK$7.37B | 6.31 | 10.84% | 5.80% | -20.64% | -25.39% | |
72 Outperform | HK$14.03B | 11.34 | 24.04% | 3.93% | 19.05% | 13.68% | |
66 Neutral | HK$1.74B | 7.90 | 5.33% | 5.16% | 2.89% | -68.83% | |
59 Neutral | HK$7.38B | 17.64 | 9.09% | 4.93% | -29.18% | -51.49% | |
58 Neutral | HK$9.88B | 14.45 | 7.49% | 4.47% | 1.65% | -16.38% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | HK$13.16B | 22.81 | -1.84% | 0.87% | 19.21% | -115.91% |