| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.17B | 5.77B | 6.46B | 6.43B | 5.36B |
| Gross Profit | 1.62B | 2.91B | 3.62B | 3.44B | 3.04B |
| EBITDA | 859.74M | 1.74B | 2.11B | 1.86B | 1.40B |
| Net Income | 470.64M | 1.06B | 1.32B | 1.12B | 785.53M |
Balance Sheet | |||||
| Total Assets | 12.81B | 12.60B | 11.97B | 10.97B | 10.71B |
| Cash, Cash Equivalents and Short-Term Investments | 1.82B | 1.29B | 1.62B | 1.71B | 1.70B |
| Total Debt | 4.01B | 3.64B | 3.37B | 3.21B | 3.11B |
| Total Liabilities | 5.19B | 5.07B | 4.70B | 4.42B | 4.22B |
| Stockholders Equity | 7.30B | 7.22B | 6.93B | 6.21B | 6.22B |
Cash Flow | |||||
| Free Cash Flow | 299.78M | -49.39M | 221.88M | 368.70M | 359.58M |
| Operating Cash Flow | 635.03M | 491.03M | 925.75M | 786.82M | 747.91M |
| Investing Cash Flow | 77.02M | -521.76M | -640.19M | -402.72M | -681.23M |
| Financing Cash Flow | -293.69M | -295.42M | -304.57M | -190.51M | 136.13M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | HK$7.44B | 6.31 | 11.90% | 5.80% | -17.03% | 12.82% | |
72 Outperform | HK$1.71B | 7.90 | 6.34% | 5.16% | 16.09% | -62.16% | |
67 Neutral | HK$779.10M | 3.58 | 12.80% | 7.52% | -9.66% | 16.17% | |
58 Neutral | HK$6.96B | 17.64 | 9.09% | 4.93% | -27.85% | -55.43% | |
54 Neutral | HK$8.56B | -28.37 | -1.64% | 3.66% | -10.68% | -737.07% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
46 Neutral | HK$356.60M | 43.63 | -1.17% | 7.50% | 59.60% | -351.02% |