| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.20B | 1.06B | 1.15B | 1.28B | 1.17B |
| Gross Profit | 593.41M | 577.63M | 641.52M | 766.68M | 675.36M |
| EBITDA | 311.21M | 280.49M | 498.94M | 505.19M | 433.89M |
| Net Income | 208.43M | 564.94M | 326.00M | 358.06M | 358.18M |
Balance Sheet | |||||
| Total Assets | 4.01B | 4.01B | 3.62B | 3.67B | 3.34B |
| Cash, Cash Equivalents and Short-Term Investments | 1.58B | 1.37B | 1.07B | 993.04M | 830.22M |
| Total Debt | 77.51M | 34.72M | 120.53M | 8.41M | 23.52M |
| Total Liabilities | 621.75M | 682.61M | 763.42M | 1.02B | 941.70M |
| Stockholders Equity | 3.39B | 3.32B | 2.85B | 2.64B | 2.38B |
Cash Flow | |||||
| Free Cash Flow | 236.01M | 44.58M | 126.39M | 229.90M | 80.07M |
| Operating Cash Flow | 355.41M | 220.20M | 338.40M | 434.27M | 393.14M |
| Investing Cash Flow | -368.80M | 205.17M | -387.57M | -175.01M | -284.20M |
| Financing Cash Flow | -54.99M | -189.44M | 2.07M | -92.70M | -129.75M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | HK$7.31B | 6.31 | 11.90% | 5.80% | -17.03% | 12.82% | |
72 Outperform | HK$1.70B | 7.90 | 6.34% | 5.16% | 16.09% | -62.16% | |
72 Outperform | HK$12.93B | 11.34 | 24.04% | 3.93% | 15.28% | 14.76% | |
69 Neutral | HK$2.17B | 5.13 | 12.91% | 15.40% | -1.88% | 17.57% | |
54 Neutral | HK$8.61B | -28.37 | -1.64% | 3.66% | -10.68% | -737.07% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | HK$12.32B | 34.17 | 3.49% | 0.87% | 37.90% | ― |