| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.11B | 1.06B | 1.15B | 1.28B | 1.17B | 1.02B |
| Gross Profit | 509.46M | 577.63M | 641.52M | 766.68M | 675.36M | 545.55M |
| EBITDA | 226.47M | 280.49M | 498.94M | 505.19M | 433.89M | 395.71M |
| Net Income | 176.47M | 564.94M | 326.00M | 358.06M | 358.18M | 268.13M |
Balance Sheet | ||||||
| Total Assets | 3.88B | 4.01B | 3.62B | 3.67B | 3.34B | 2.90B |
| Cash, Cash Equivalents and Short-Term Investments | 1.62B | 1.37B | 1.07B | 993.04M | 830.22M | 932.11M |
| Total Debt | 9.16M | 34.72M | 120.53M | 8.41M | 23.52M | 2.95M |
| Total Liabilities | 579.69M | 682.61M | 763.42M | 1.02B | 941.70M | 720.14M |
| Stockholders Equity | 3.30B | 3.32B | 2.85B | 2.64B | 2.38B | 2.17B |
Cash Flow | ||||||
| Free Cash Flow | 195.90M | 44.58M | 126.39M | 229.90M | 80.07M | 163.80M |
| Operating Cash Flow | 250.73M | 220.20M | 338.40M | 434.27M | 393.14M | 302.90M |
| Investing Cash Flow | -263.09M | 205.17M | -387.57M | -175.01M | -284.20M | 26.45M |
| Financing Cash Flow | -285.41M | -189.44M | 2.07M | -92.70M | -129.75M | -327.70M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | HK$7.07B | 7.93 | 10.85% | 5.80% | -20.64% | -25.39% | |
72 Outperform | HK$1.80B | 9.47 | 5.34% | 5.16% | 2.89% | -68.83% | |
72 Outperform | HK$13.78B | 12.86 | 25.92% | 3.93% | 19.05% | 13.68% | |
69 Neutral | HK$2.43B | 8.43 | 12.97% | 15.40% | -1.88% | 17.57% | |
54 Neutral | HK$11.08B | -38.38 | -1.26% | 3.66% | -9.58% | -128.83% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
43 Neutral | HK$12.60B | -142.11 | -1.87% | 0.87% | 19.21% | -115.91% |