| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.11B | 1.03B | 846.34M | 345.18M | 1.03B | 4.30B |
| Gross Profit | 826.36M | 681.82M | 601.91M | -876.02M | -186.61M | 3.00B |
| EBITDA | -9.45M | 60.98M | -134.84M | -1.65B | -1.32B | 1.85B |
| Net Income | -848.43K | 27.15M | -378.88M | -1.48B | -909.43M | 1.91B |
Balance Sheet | ||||||
| Total Assets | 6.97B | 7.18B | 7.96B | 9.32B | 11.47B | 11.87B |
| Cash, Cash Equivalents and Short-Term Investments | 2.07B | 2.65B | 3.20B | 4.12B | 5.95B | 7.78B |
| Total Debt | 1.16B | 1.29B | 2.01B | 2.70B | 2.70B | 1.37B |
| Total Liabilities | 2.06B | 2.05B | 3.05B | 4.03B | 4.22B | 3.33B |
| Stockholders Equity | 4.91B | 4.96B | 4.91B | 5.27B | 6.75B | 8.00B |
Cash Flow | ||||||
| Free Cash Flow | -137.42M | -152.83M | -626.42M | -1.53B | -2.96B | 811.42M |
| Operating Cash Flow | 71.31M | 32.49M | -168.79M | -916.25M | -1.89B | 2.01B |
| Investing Cash Flow | 683.42M | 355.36M | 3.96M | -449.65M | -1.19B | -2.53B |
| Financing Cash Flow | -855.48M | -703.03M | -334.18M | -7.58M | 854.60M | 1.56B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | HK$224.98B | 35.71 | 16.09% | 0.97% | 22.62% | 26.23% | |
72 Outperform | HK$30.45B | 9.36 | 13.95% | 4.09% | 1.48% | -1.55% | |
61 Neutral | HK$32.98B | 6.37 | 7.91% | 2.95% | 4.66% | 20.77% | |
58 Neutral | HK$70.95B | 14.15 | 7.02% | 1.69% | 1.52% | 22.54% | |
56 Neutral | HK$40.18B | 3.39 | 7.89% | 7.15% | 7.32% | 12.84% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
44 Neutral | HK$11.96B | 292.71 | -0.02% | ― | 31.39% | 98.96% |