| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.03B | 846.34M | 345.18M | 1.03B | 4.30B |
| Gross Profit | 681.82M | 601.91M | -876.02M | -186.61M | 3.00B |
| EBITDA | 23.29M | -134.84M | -1.65B | -1.32B | 1.85B |
| Net Income | 27.15M | -378.88M | -1.48B | -909.43M | 1.91B |
Balance Sheet | |||||
| Total Assets | 7.18B | 7.96B | 9.32B | 11.47B | 11.87B |
| Cash, Cash Equivalents and Short-Term Investments | 2.65B | 3.20B | 4.12B | 5.95B | 7.78B |
| Total Debt | 1.29B | 2.01B | 2.70B | 2.70B | 1.37B |
| Total Liabilities | 2.05B | 3.05B | 4.03B | 4.22B | 3.33B |
| Stockholders Equity | 4.96B | 4.91B | 5.27B | 6.75B | 8.00B |
Cash Flow | |||||
| Free Cash Flow | -152.83M | -626.42M | -1.53B | -2.96B | 811.42M |
| Operating Cash Flow | 32.49M | -168.79M | -916.25M | -1.89B | 2.01B |
| Investing Cash Flow | 355.36M | 3.96M | -449.65M | -1.19B | -2.53B |
| Financing Cash Flow | -703.03M | -334.18M | -7.58M | 854.60M | 1.56B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | HK$238.33B | 35.71 | 16.09% | 0.97% | 8.68% | 0.82% | |
70 Outperform | HK$31.70B | 11.61 | 14.47% | 4.09% | -0.45% | 9.00% | |
61 Neutral | HK$39.39B | 6.37 | 7.91% | 2.95% | ― | ― | |
59 Neutral | HK$40.34B | 8.90 | 7.89% | 7.15% | 1.13% | -13.53% | |
57 Neutral | HK$76.00B | 14.15 | 7.02% | 1.69% | -1.12% | 76.16% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
45 Neutral | HK$13.05B | 292.71 | 0.57% | ― | 29.21% | 80.37% |