| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 15.03B | 12.26B | 10.10B | 9.38B | 9.94B |
| Gross Profit | 13.51B | 11.16B | 9.07B | 8.51B | 9.06B |
| EBITDA | 5.77B | 4.28B | 4.20B | 2.93B | 3.08B |
| Net Income | 5.56B | 4.37B | 3.28B | 2.58B | 2.71B |
Balance Sheet | |||||
| Total Assets | 39.92B | 31.66B | 33.04B | 30.00B | 27.16B |
| Cash, Cash Equivalents and Short-Term Investments | 31.58B | 23.39B | 24.86B | 21.63B | 18.94B |
| Total Debt | 105.14M | 117.89M | 4.30B | 4.38B | 3.83B |
| Total Liabilities | 4.54B | 2.98B | 7.24B | 7.35B | 7.13B |
| Stockholders Equity | 35.38B | 28.68B | 25.79B | 22.65B | 20.03B |
Cash Flow | |||||
| Free Cash Flow | 6.25B | 3.64B | 2.90B | 2.47B | 2.12B |
| Operating Cash Flow | 6.74B | 3.86B | 3.12B | 2.74B | 2.58B |
| Investing Cash Flow | -7.15B | -1.39B | 1.07B | -5.94B | -2.26B |
| Financing Cash Flow | 1.55B | -6.07B | -753.70M | -818.14M | 3.42B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | HK$203.76B | 34.88 | 16.59% | 0.97% | 22.62% | 26.23% | |
72 Outperform | HK$29.40B | 9.36 | 13.95% | 4.09% | 1.48% | -1.55% | |
58 Neutral | HK$68.27B | 13.21 | 7.19% | 1.69% | 1.52% | 22.54% | |
58 Neutral | HK$30.16B | 6.21 | 7.98% | 2.95% | 4.66% | 20.76% | |
57 Neutral | HK$19.81B | 22.15 | 7.26% | 3.13% | 5.48% | -49.67% | |
56 Neutral | HK$38.86B | 3.39 | 7.70% | 7.15% | 7.32% | 12.84% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |