| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 12.28B | 11.64B | 10.53B | 9.56B | 8.60B |
| Gross Profit | 6.78B | 6.74B | 6.52B | 5.95B | 5.25B |
| EBITDA | 2.31B | 3.39B | 2.97B | 3.09B | 3.10B |
| Net Income | 1.24B | 2.47B | 1.88B | 2.08B | 2.40B |
Balance Sheet | |||||
| Total Assets | 27.17B | 24.99B | 22.52B | 22.37B | 21.06B |
| Cash, Cash Equivalents and Short-Term Investments | 2.09B | 3.14B | 2.47B | 2.48B | 2.87B |
| Total Debt | 4.72B | 4.44B | 3.40B | 4.48B | 3.65B |
| Total Liabilities | 9.99B | 8.47B | 7.24B | 8.16B | 7.61B |
| Stockholders Equity | 17.02B | 16.47B | 15.16B | 14.14B | 13.39B |
Cash Flow | |||||
| Free Cash Flow | 774.37M | 1.28B | 1.93B | 245.79M | 1.49B |
| Operating Cash Flow | 1.50B | 1.90B | 2.42B | 1.92B | 2.12B |
| Investing Cash Flow | -952.79M | -2.00B | -515.75M | -2.58B | -1.77B |
| Financing Cash Flow | -795.17M | 29.96M | -1.89B | 464.49M | -333.17M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | HK$29.40B | 9.36 | 13.95% | 4.09% | 1.48% | -1.55% | |
63 Neutral | HK$27.20B | 18.83 | 8.60% | 2.26% | 10.00% | -7.54% | |
61 Neutral | HK$17.52B | 9.41 | 12.65% | 5.11% | -4.09% | -22.73% | |
58 Neutral | HK$30.16B | 6.21 | 7.98% | 2.95% | 4.66% | 20.76% | |
57 Neutral | HK$19.81B | 22.15 | 7.26% | 3.13% | 5.48% | -49.67% | |
55 Neutral | HK$16.42B | ― | 41.38% | ― | -13.04% | 1113.58% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |