| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 11.70B | 11.64B | 10.53B | 9.56B | 8.60B | 6.35B |
| Gross Profit | 6.75B | 6.74B | 6.52B | 5.95B | 5.25B | 4.04B |
| EBITDA | 2.80B | 3.39B | 2.97B | 3.09B | 3.10B | 2.41B |
| Net Income | 2.08B | 2.47B | 1.88B | 2.08B | 2.40B | 1.79B |
Balance Sheet | ||||||
| Total Assets | 26.47B | 24.99B | 22.52B | 22.37B | 21.06B | 16.98B |
| Cash, Cash Equivalents and Short-Term Investments | 1.81B | 3.14B | 2.47B | 2.48B | 2.87B | 2.39B |
| Total Debt | 4.61B | 4.44B | 3.40B | 4.48B | 3.65B | 2.39B |
| Total Liabilities | 9.18B | 8.47B | 7.24B | 8.16B | 7.61B | 5.64B |
| Stockholders Equity | 17.15B | 16.47B | 15.16B | 14.14B | 13.39B | 11.24B |
Cash Flow | ||||||
| Free Cash Flow | 1.07B | 1.28B | 1.93B | 245.79M | 1.49B | 1.31B |
| Operating Cash Flow | 1.66B | 1.90B | 2.42B | 1.92B | 2.12B | 1.78B |
| Investing Cash Flow | -1.07B | -2.00B | -515.75M | -2.58B | -1.77B | -2.05B |
| Financing Cash Flow | -906.29M | 29.96M | -1.89B | 464.49M | -333.17M | 899.79M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | HK$25.63B | 22.15 | 7.26% | 3.13% | 10.56% | -13.58% | |
71 Outperform | HK$20.80B | 9.66 | 12.63% | 5.11% | 0.39% | 4.94% | |
70 Outperform | HK$31.78B | 11.61 | 14.47% | 4.09% | -0.45% | 9.00% | |
63 Neutral | HK$34.96B | 19.33 | 8.60% | 2.26% | 11.78% | 19.06% | |
61 Neutral | HK$39.39B | 6.37 | 7.91% | 2.95% | ― | ― | |
55 Neutral | HK$20.55B | 4.97 | 41.38% | ― | -1.78% | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |