| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 11.60B | 11.81B | 12.43B | 12.63B | 12.06B |
| Gross Profit | 7.43B | 7.73B | 7.66B | 8.17B | 7.81B |
| EBITDA | 3.10B | 3.47B | 3.33B | 3.08B | 2.77B |
| Net Income | 1.97B | 2.06B | 1.95B | 1.91B | 1.78B |
Balance Sheet | |||||
| Total Assets | 24.00B | 24.46B | 25.04B | 24.86B | 22.37B |
| Cash, Cash Equivalents and Short-Term Investments | 10.93B | 10.92B | 11.41B | 10.52B | 9.33B |
| Total Debt | 3.85B | 3.93B | 3.48B | 3.62B | 2.69B |
| Total Liabilities | 8.20B | 9.55B | 10.28B | 9.93B | 8.06B |
| Stockholders Equity | 13.89B | 13.86B | 14.04B | 13.88B | 13.00B |
Cash Flow | |||||
| Free Cash Flow | 2.54B | 2.41B | 2.43B | 1.83B | 593.23M |
| Operating Cash Flow | 3.10B | 2.98B | 3.25B | 2.77B | 1.90B |
| Investing Cash Flow | -3.67B | -660.33M | -708.37M | -1.23B | -1.88B |
| Financing Cash Flow | -2.62B | -2.49B | -1.66B | -720.36M | -815.02M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | HK$24.07B | 22.15 | 12.37% | 3.13% | 10.56% | -13.58% | |
71 Outperform | HK$20.03B | 9.66 | 12.63% | 5.11% | 0.39% | 4.94% | |
70 Outperform | HK$30.86B | 11.61 | 14.53% | 4.09% | -0.45% | 9.00% | |
66 Neutral | HK$32.42B | 19.33 | 8.60% | 2.26% | 11.78% | 19.06% | |
61 Neutral | HK$35.43B | 6.37 | 7.91% | 2.95% | ― | ― | |
59 Neutral | HK$40.32B | 8.90 | 7.89% | 7.15% | 1.13% | -13.53% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |