| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 11.64B | 11.60B | 11.81B | 12.43B | 12.63B | 12.06B |
| Gross Profit | 7.66B | 7.43B | 7.73B | 7.66B | 8.17B | 7.81B |
| EBITDA | 2.87B | 3.10B | 3.47B | 3.33B | 3.08B | 2.77B |
| Net Income | 1.95B | 1.97B | 2.06B | 1.95B | 1.91B | 1.78B |
Balance Sheet | ||||||
| Total Assets | 24.11B | 24.00B | 24.46B | 25.04B | 24.86B | 22.37B |
| Cash, Cash Equivalents and Short-Term Investments | 9.56B | 10.93B | 10.92B | 11.41B | 10.52B | 9.33B |
| Total Debt | 2.89B | 3.85B | 3.93B | 3.48B | 3.62B | 2.69B |
| Total Liabilities | 8.58B | 8.20B | 9.55B | 10.28B | 9.93B | 8.06B |
| Stockholders Equity | 14.46B | 13.89B | 13.86B | 14.04B | 13.88B | 13.00B |
Cash Flow | ||||||
| Free Cash Flow | 2.75B | 2.54B | 2.41B | 2.43B | 1.83B | 593.23M |
| Operating Cash Flow | 3.28B | 3.10B | 2.98B | 3.25B | 2.77B | 1.90B |
| Investing Cash Flow | -4.36B | -3.67B | -660.33M | -708.37M | -1.23B | -1.88B |
| Financing Cash Flow | -2.65B | -2.62B | -2.49B | -1.66B | -720.36M | -815.02M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | HK$23.29B | 22.15 | 7.26% | 3.13% | 5.48% | -49.67% | |
72 Outperform | HK$30.61B | 9.36 | 14.47% | 4.09% | 1.48% | -1.55% | |
71 Outperform | HK$19.43B | 9.66 | 12.63% | 5.11% | -4.09% | -25.02% | |
63 Neutral | HK$32.62B | 19.33 | 8.60% | 2.26% | 10.00% | -7.54% | |
61 Neutral | HK$36.31B | 6.37 | 7.91% | 2.95% | 4.66% | 20.77% | |
56 Neutral | HK$39.99B | 8.90 | 7.89% | 7.15% | 7.32% | 12.84% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |