| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 75.44B | 74.99B | 75.52B | 70.79B | 69.01B |
| Gross Profit | 11.45B | 12.52B | 14.19B | 13.28B | 13.23B |
| EBITDA | 3.95B | 4.90B | 6.49B | 6.22B | 5.82B |
| Net Income | 2.91B | 2.84B | 4.06B | 3.97B | 3.72B |
Balance Sheet | |||||
| Total Assets | 84.55B | 81.68B | 78.59B | 74.67B | 66.12B |
| Cash, Cash Equivalents and Short-Term Investments | 23.81B | 22.72B | 21.31B | 22.56B | 22.38B |
| Total Debt | 20.70B | 12.37B | 11.70B | 11.43B | 9.92B |
| Total Liabilities | 43.40B | 43.91B | 41.91B | 41.03B | 34.79B |
| Stockholders Equity | 37.80B | 35.90B | 34.92B | 32.07B | 29.06B |
Cash Flow | |||||
| Free Cash Flow | -954.34M | 2.31B | 2.48B | 5.62B | 4.42B |
| Operating Cash Flow | 253.50M | 3.44B | 4.10B | 7.00B | 5.67B |
| Investing Cash Flow | -3.81B | -5.96B | -3.11B | -7.25B | -931.57M |
| Financing Cash Flow | -98.13M | -1.01B | -1.98B | 45.95M | -1.49B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | HK$24.07B | 22.15 | 12.37% | 3.13% | 10.56% | -13.58% | |
70 Outperform | HK$30.86B | 11.61 | 14.53% | 4.09% | -0.45% | 9.00% | |
66 Neutral | HK$32.42B | 19.33 | 8.60% | 2.26% | 11.78% | 19.06% | |
61 Neutral | HK$35.43B | 6.37 | 7.91% | 2.95% | ― | ― | |
59 Neutral | HK$40.32B | 8.90 | 7.89% | 7.15% | 1.13% | -13.53% | |
53 Neutral | HK$73.63B | 7.06 | 7.02% | 1.69% | -1.12% | 76.16% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |