| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 300.01B | 274.18B | 270.40B | 254.11B | 236.81B |
| Gross Profit | 49.53B | 43.30B | 42.18B | 39.13B | 35.38B |
| EBITDA | 17.70B | 15.45B | 15.43B | 15.47B | 11.95B |
| Net Income | 4.50B | 3.57B | 3.85B | 3.50B | 3.08B |
Balance Sheet | |||||
| Total Assets | 318.34B | 274.28B | 271.48B | 243.93B | 248.56B |
| Cash, Cash Equivalents and Short-Term Investments | 58.73B | 17.48B | 59.27B | 32.52B | 37.32B |
| Total Debt | 104.87B | 73.43B | 62.16B | 63.85B | 67.96B |
| Total Liabilities | 187.52B | 169.90B | 169.20B | 150.24B | 152.69B |
| Stockholders Equity | 57.26B | 51.34B | 50.60B | 49.56B | 50.98B |
Cash Flow | |||||
| Free Cash Flow | 16.93B | 14.55B | 12.42B | 7.54B | 8.32B |
| Operating Cash Flow | 20.48B | 17.55B | 15.55B | 10.90B | 11.22B |
| Investing Cash Flow | -10.07B | -8.89B | -2.07B | -3.30B | -8.83B |
| Financing Cash Flow | -10.96B | -16.84B | -4.07B | -9.00B | 5.31B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | HK$29.40B | 9.36 | 13.95% | 4.09% | 1.48% | -1.55% | |
63 Neutral | HK$27.20B | 18.83 | 8.60% | 2.26% | 10.00% | -7.54% | |
58 Neutral | HK$30.16B | 6.21 | 7.98% | 2.95% | 4.66% | 20.76% | |
58 Neutral | HK$68.27B | 13.21 | 7.19% | 1.69% | 1.52% | 22.54% | |
57 Neutral | HK$19.81B | 22.15 | 7.26% | 3.13% | 5.48% | -49.67% | |
56 Neutral | HK$38.86B | 3.39 | 7.70% | 7.15% | 7.32% | 12.84% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |