| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 281.84B | 274.18B | 270.40B | 254.11B | 236.81B | 200.42B |
| Gross Profit | 44.59B | 43.30B | 42.18B | 39.13B | 35.38B | 32.29B |
| EBITDA | 15.71B | 15.45B | 15.43B | 15.47B | 11.95B | 12.47B |
| Net Income | 3.07B | 3.57B | 3.85B | 3.50B | 3.08B | 2.78B |
Balance Sheet | ||||||
| Total Assets | 314.32B | 274.28B | 271.48B | 243.93B | 248.56B | 209.37B |
| Cash, Cash Equivalents and Short-Term Investments | 34.54B | 17.48B | 59.27B | 32.52B | 37.32B | 52.34B |
| Total Debt | 90.96B | 73.43B | 62.16B | 63.85B | 67.96B | 55.20B |
| Total Liabilities | 191.56B | 169.90B | 169.20B | 150.24B | 152.69B | 128.69B |
| Stockholders Equity | 54.75B | 51.34B | 50.60B | 49.56B | 50.98B | 46.47B |
Cash Flow | ||||||
| Free Cash Flow | 17.88B | 14.55B | 12.42B | 7.54B | 8.32B | 4.06B |
| Operating Cash Flow | 21.15B | 17.55B | 15.55B | 10.90B | 11.22B | 6.28B |
| Investing Cash Flow | -8.37B | -8.89B | -2.07B | -3.30B | -8.83B | -2.02B |
| Financing Cash Flow | -13.39B | -16.84B | -4.07B | -9.00B | 5.31B | -3.60B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | HK$25.63B | 22.15 | 7.26% | 3.13% | 10.56% | -13.58% | |
70 Outperform | HK$31.78B | 11.61 | 14.47% | 4.09% | -0.45% | 9.00% | |
63 Neutral | HK$34.96B | 19.33 | 8.60% | 2.26% | 11.78% | 19.06% | |
61 Neutral | HK$39.39B | 6.37 | 7.91% | 2.95% | ― | ― | |
59 Neutral | HK$40.60B | 8.90 | 7.89% | 7.15% | 1.13% | -13.53% | |
57 Neutral | HK$75.74B | 14.15 | 7.02% | 1.69% | -1.12% | 76.16% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |