| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 40.12B | 41.07B | 41.40B | 43.95B | 39.01B | 30.31B |
| Gross Profit | 19.09B | 19.70B | 19.68B | 20.78B | 18.78B | 16.88B |
| EBITDA | 6.33B | 8.60B | 7.55B | 7.87B | 8.70B | 7.23B |
| Net Income | 3.25B | 2.77B | 2.39B | 3.73B | 4.73B | 3.66B |
Balance Sheet | ||||||
| Total Assets | 118.83B | 117.46B | 113.47B | 107.16B | 93.29B | 83.69B |
| Cash, Cash Equivalents and Short-Term Investments | 15.64B | 16.12B | 15.58B | 17.17B | 14.55B | 11.93B |
| Total Debt | 32.21B | 31.70B | 30.28B | 30.25B | 24.25B | 24.01B |
| Total Liabilities | 58.51B | 57.53B | 56.85B | 53.05B | 44.92B | 37.70B |
| Stockholders Equity | 47.40B | 47.26B | 45.68B | 44.58B | 39.19B | 37.00B |
Cash Flow | ||||||
| Free Cash Flow | -766.40M | 66.79M | -1.92B | -1.67B | -1.02B | -1.86B |
| Operating Cash Flow | 4.70B | 4.48B | 3.41B | 4.22B | 3.95B | 2.58B |
| Investing Cash Flow | -1.82B | -3.61B | -3.82B | -4.06B | -3.86B | -4.71B |
| Financing Cash Flow | -3.55B | -1.00B | -1.34B | 4.43B | -831.28M | 1.47B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | HK$25.41B | 22.15 | 7.26% | 3.13% | 10.56% | -13.58% | |
71 Outperform | HK$19.14B | 9.66 | 12.63% | 5.11% | 0.39% | 4.94% | |
70 Outperform | HK$30.92B | 11.61 | 14.53% | 4.09% | -0.45% | 9.00% | |
61 Neutral | HK$35.81B | 6.37 | 7.91% | 2.95% | ― | ― | |
59 Neutral | HK$40.46B | 8.90 | 7.89% | 7.15% | 1.13% | -13.53% | |
53 Neutral | HK$74.89B | 14.15 | 7.02% | 1.69% | -1.12% | 76.16% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |