| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 41.87B | 40.42B | 41.07B | 41.40B | 43.95B | 39.01B |
| Gross Profit | 21.10B | 20.16B | 19.70B | 19.68B | 20.78B | 18.78B |
| EBITDA | 4.71B | 6.16B | 8.60B | 7.55B | 7.87B | 8.70B |
| Net Income | 3.45B | 3.28B | 2.77B | 2.39B | 3.73B | 4.73B |
Balance Sheet | ||||||
| Total Assets | 122.97B | 120.07B | 117.46B | 113.47B | 107.16B | 93.29B |
| Cash, Cash Equivalents and Short-Term Investments | 15.29B | 15.78B | 16.12B | 15.58B | 17.17B | 14.55B |
| Total Debt | 31.86B | 36.66B | 31.70B | 30.28B | 30.25B | 24.25B |
| Total Liabilities | 59.30B | 58.24B | 57.53B | 56.85B | 53.05B | 44.92B |
| Stockholders Equity | 49.15B | 48.72B | 47.26B | 45.68B | 44.58B | 39.19B |
Cash Flow | ||||||
| Free Cash Flow | 731.79M | 764.78M | 66.79M | -1.92B | -1.67B | -1.02B |
| Operating Cash Flow | 4.06B | 5.21B | 4.48B | 3.41B | 4.22B | 3.95B |
| Investing Cash Flow | -3.04B | -2.15B | -3.61B | -3.82B | -4.06B | -3.86B |
| Financing Cash Flow | 451.96M | -3.24B | -1.00B | -1.34B | 4.43B | -831.28M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | HK$29.40B | 9.36 | 13.95% | 4.09% | 1.48% | -1.55% | |
72 Outperform | HK$203.76B | 34.88 | 16.59% | 0.97% | 22.62% | 26.23% | |
63 Neutral | HK$27.20B | 18.83 | 8.60% | 2.26% | 10.00% | -7.54% | |
58 Neutral | HK$68.27B | 13.21 | 7.19% | 1.69% | 1.52% | 22.54% | |
58 Neutral | HK$30.16B | 6.21 | 7.98% | 2.95% | 4.66% | 20.76% | |
56 Neutral | HK$38.86B | 3.39 | 7.70% | 7.15% | 7.32% | 12.84% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |