| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 14.10B | 13.76B | 13.74B | 11.33B | 9.70B | 8.77B |
| Gross Profit | 6.66B | 6.08B | 6.33B | 4.97B | 4.21B | 3.81B |
| EBITDA | 3.88B | 3.35B | 3.98B | 2.54B | 1.98B | 1.83B |
| Net Income | 3.06B | 2.66B | 2.70B | 1.58B | 988.10M | 702.99M |
Balance Sheet | ||||||
| Total Assets | 29.43B | 25.83B | 21.02B | 18.98B | 16.33B | 14.96B |
| Cash, Cash Equivalents and Short-Term Investments | 9.01B | 6.33B | 4.26B | 4.74B | 3.33B | 3.00B |
| Total Debt | 5.13B | 3.16B | 1.50B | 2.46B | 1.84B | 2.21B |
| Total Liabilities | 13.82B | 11.40B | 8.27B | 8.37B | 6.99B | 6.35B |
| Stockholders Equity | 15.57B | 14.39B | 12.73B | 10.61B | 9.34B | 8.61B |
Cash Flow | ||||||
| Free Cash Flow | 417.70M | 1.33B | 977.50M | 1.25B | 1.06B | 1.04B |
| Operating Cash Flow | 1.35B | 3.20B | 2.44B | 2.03B | 1.54B | 1.57B |
| Investing Cash Flow | -1.20B | -1.73B | -1.56B | -594.92M | -587.22M | 166.76M |
| Financing Cash Flow | -373.46M | 596.91M | -1.36B | -24.17M | -620.93M | -1.91B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | HK$25.63B | 22.15 | 7.26% | 3.13% | 10.56% | -13.58% | |
72 Outperform | HK$14.03B | 11.34 | 24.04% | 3.93% | 19.05% | 13.68% | |
71 Outperform | HK$20.80B | 9.66 | 12.63% | 5.11% | 0.39% | 4.94% | |
70 Outperform | HK$31.78B | 11.61 | 14.47% | 4.09% | -0.45% | 9.00% | |
63 Neutral | HK$34.96B | 13.02 | 8.60% | 2.26% | 11.78% | 19.06% | |
61 Neutral | HK$39.39B | 6.37 | 7.91% | 2.95% | ― | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |