| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 13.21B | 13.76B | 13.74B | 11.33B | 9.70B |
| Gross Profit | 5.51B | 6.08B | 6.33B | 4.97B | 4.21B |
| EBITDA | 2.83B | 3.35B | 3.98B | 2.54B | 1.98B |
| Net Income | 2.09B | 2.66B | 2.70B | 1.58B | 988.10M |
Balance Sheet | |||||
| Total Assets | 30.91B | 25.83B | 21.02B | 18.98B | 16.33B |
| Cash, Cash Equivalents and Short-Term Investments | 11.24B | 6.33B | 4.26B | 4.74B | 3.33B |
| Total Debt | 4.99B | 3.16B | 1.50B | 2.46B | 1.84B |
| Total Liabilities | 13.34B | 11.40B | 8.27B | 8.37B | 6.99B |
| Stockholders Equity | 17.40B | 14.39B | 12.73B | 10.61B | 9.34B |
Cash Flow | |||||
| Free Cash Flow | 855.45M | 1.33B | 977.50M | 1.25B | 1.06B |
| Operating Cash Flow | 3.75B | 3.20B | 2.44B | 2.03B | 1.54B |
| Investing Cash Flow | -2.17B | -1.73B | -1.56B | -594.92M | -587.22M |
| Financing Cash Flow | 2.78B | 596.91M | -1.36B | -24.17M | -620.93M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | HK$11.83B | 11.15 | 24.04% | 3.93% | 15.28% | 14.76% | |
72 Outperform | HK$29.40B | 9.36 | 13.95% | 4.09% | 1.48% | -1.55% | |
63 Neutral | HK$27.20B | 18.83 | 8.60% | 2.26% | 10.00% | -7.54% | |
61 Neutral | HK$17.52B | 9.41 | 12.65% | 5.11% | -4.09% | -22.73% | |
58 Neutral | HK$30.16B | 6.21 | 7.98% | 2.95% | 4.66% | 20.76% | |
57 Neutral | HK$19.81B | 22.15 | 7.26% | 3.13% | 5.48% | -49.67% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |