| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 548.51M | 630.20M | 838.00M | 426.41M | 356.13M |
| Gross Profit | 63.87M | 281.32M | 151.55M | 115.31M | 97.89M |
| EBITDA | -25.85M | 14.11M | 67.27M | -401.11M | -321.13M |
| Net Income | 456.91M | 37.73M | 100.78M | -360.83M | -194.65M |
Balance Sheet | |||||
| Total Assets | 1.75B | 1.27B | 1.28B | 1.03B | 1.37B |
| Cash, Cash Equivalents and Short-Term Investments | 1.37B | 836.11M | 886.34M | 631.00M | 1.01B |
| Total Debt | 97.88M | 89.82M | 86.13M | 27.01M | 38.98M |
| Total Liabilities | 501.77M | 502.34M | 536.39M | 392.57M | 333.15M |
| Stockholders Equity | 1.24B | 759.93M | 730.54M | 610.37M | 986.89M |
Cash Flow | |||||
| Free Cash Flow | -78.92M | -17.44M | 186.65M | -305.26M | -220.98M |
| Operating Cash Flow | -64.75M | 497.00K | 219.26M | -268.60M | -204.22M |
| Investing Cash Flow | -29.45M | -96.06M | -291.14M | 296.59M | -306.32M |
| Financing Cash Flow | 7.85M | -30.67M | 48.66M | -82.76M | 650.03M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | HK$28.32B | 13.95 | 13.95% | 4.09% | 1.48% | -1.55% | |
72 Outperform | HK$190.41B | 29.32 | 16.71% | 0.97% | 22.62% | 26.23% | |
63 Neutral | HK$25.22B | 14.84 | 8.60% | 2.26% | 10.00% | -7.54% | |
58 Neutral | HK$64.79B | 17.65 | 7.19% | 1.69% | 1.52% | 22.54% | |
55 Neutral | HK$15.52B | 51.55 | 37.04% | ― | -13.04% | 1113.58% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
45 Neutral | HK$11.03B | -14,376.22 | -0.02% | ― | 31.39% | 98.96% |