| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 602.20M | 549.32M | 630.20M | 838.00M | 426.41M | 356.13M |
| Gross Profit | 53.76M | 212.48M | 281.32M | 151.55M | 115.31M | 97.89M |
| EBITDA | -7.49M | -41.33M | 14.11M | 67.27M | -401.11M | -321.13M |
| Net Income | 466.88M | 457.58M | 37.73M | 100.78M | -360.83M | -194.65M |
Balance Sheet | ||||||
| Total Assets | 1.78B | 1.75B | 1.27B | 1.28B | 1.03B | 1.37B |
| Cash, Cash Equivalents and Short-Term Investments | 1.36B | 1.37B | 836.11M | 886.34M | 631.00M | 1.01B |
| Total Debt | 93.44M | 97.88M | 89.82M | 86.13M | 27.01M | 38.98M |
| Total Liabilities | 534.02M | 501.77M | 502.34M | 536.39M | 392.57M | 333.15M |
| Stockholders Equity | 1.23B | 1.24B | 759.93M | 730.54M | 610.37M | 986.89M |
Cash Flow | ||||||
| Free Cash Flow | -49.66M | -78.92M | -17.44M | 186.65M | -305.26M | -220.98M |
| Operating Cash Flow | -32.56M | -64.75M | 497.00K | 219.26M | -268.60M | -204.22M |
| Investing Cash Flow | -73.03M | -29.45M | -96.06M | -291.14M | 296.59M | -306.32M |
| Financing Cash Flow | 11.22M | 7.85M | -30.67M | 48.66M | -82.76M | 650.03M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | HK$232.88B | 35.71 | 16.09% | 0.97% | 8.68% | 0.82% | |
70 Outperform | HK$31.10B | 11.61 | 14.47% | 4.09% | -0.45% | 9.00% | |
63 Neutral | HK$33.84B | 19.33 | 8.60% | 2.26% | 11.78% | 19.06% | |
57 Neutral | HK$74.76B | 14.15 | 7.02% | 1.69% | -1.12% | 76.16% | |
55 Neutral | HK$20.55B | 4.97 | 41.38% | ― | -1.78% | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
45 Neutral | HK$13.42B | 292.71 | 0.57% | ― | 29.21% | 80.37% |