| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 7.86B | 8.00B | 7.47B | 8.01B | 9.15B | 8.34B |
| Gross Profit | 5.62B | 5.72B | 5.42B | 6.11B | 7.04B | 6.25B |
| EBITDA | 2.30B | 1.80B | 2.31B | 2.92B | 3.76B | 3.70B |
| Net Income | 1.65B | 1.45B | 1.62B | 2.40B | 3.26B | 3.02B |
Balance Sheet | ||||||
| Total Assets | 18.94B | 19.21B | 18.05B | 17.73B | 17.75B | 15.81B |
| Cash, Cash Equivalents and Short-Term Investments | 5.97B | 5.79B | 5.87B | 6.14B | 5.87B | 4.36B |
| Total Debt | 747.60M | 690.37M | 860.74M | 1.30B | 1.81B | 1.71B |
| Total Liabilities | 1.77B | 1.66B | 1.64B | 2.17B | 3.02B | 2.96B |
| Stockholders Equity | 17.02B | 17.40B | 16.31B | 15.52B | 14.59B | 12.75B |
Cash Flow | ||||||
| Free Cash Flow | 493.64M | 244.01M | 812.64M | 2.18B | 3.03B | 2.31B |
| Operating Cash Flow | 952.52M | 758.42M | 1.27B | 2.50B | 3.55B | 2.49B |
| Investing Cash Flow | -439.01M | -984.32M | -615.10M | -442.28M | -1.18B | -1.52B |
| Financing Cash Flow | -983.08M | -770.94M | -1.26B | -2.13B | -1.40B | -258.39M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | HK$20.80B | 9.66 | 12.63% | 5.11% | 0.39% | 4.94% | |
70 Outperform | HK$31.78B | 11.61 | 14.47% | 4.09% | -0.45% | 9.00% | |
63 Neutral | HK$34.96B | 13.02 | 8.60% | 2.26% | 11.78% | 19.06% | |
61 Neutral | HK$39.39B | 6.37 | 7.91% | 2.95% | ― | ― | |
59 Neutral | HK$40.60B | 8.90 | 7.89% | 7.15% | 1.13% | -13.53% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | HK$13.16B | 22.81 | -1.84% | 0.87% | 19.21% | -115.91% |