| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 11.60B | ¥ 11.81B | ¥ 12.43B | ¥ 12.63B | ¥ 12.06B |
| Gross Profit | ¥ 7.43B | ¥ 7.73B | ¥ 7.66B | ¥ 8.17B | ¥ 7.81B |
| Operating Income | ¥ 2.56B | ¥ 2.84B | ¥ 2.42B | ¥ 2.35B | ¥ 2.27B |
| EBITDA | ¥ 3.10B | ¥ 3.47B | ¥ 3.33B | ¥ 3.08B | ¥ 2.77B |
| Net Income | ¥ 1.97B | ¥ 2.06B | ¥ 1.95B | ¥ 1.91B | ¥ 1.78B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 10.93B | ¥ 10.92B | ¥ 11.41B | ¥ 10.52B | ¥ 9.33B |
| Total Assets | ¥ 24.00B | ¥ 24.46B | ¥ 25.04B | ¥ 24.86B | ¥ 22.37B |
| Total Debt | ¥ 3.85B | ¥ 3.93B | ¥ 3.48B | ¥ 3.62B | ¥ 2.69B |
| Net Debt | ¥ -5.46B | ¥ -6.89B | ¥ -7.84B | ¥ -6.79B | ¥ -6.45B |
| Total Liabilities | ¥ 8.20B | ¥ 9.55B | ¥ 10.28B | ¥ 9.93B | ¥ 8.06B |
| Stockholders' Equity | ¥ 13.89B | ¥ 13.86B | ¥ 14.04B | ¥ 13.88B | ¥ 13.00B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 2.54B | ¥ 2.41B | ¥ 2.43B | ¥ 1.83B | ¥ 593.23M |
| Operating Cash Flow | ¥ 3.10B | ¥ 2.98B | ¥ 3.25B | ¥ 2.77B | ¥ 1.90B |
| Investing Cash Flow | ¥ -3.67B | ¥ -660.33M | ¥ -708.37M | ¥ -1.23B | ¥ -1.88B |
| Financing Cash Flow | ¥ -2.62B | ¥ -2.49B | ¥ -1.66B | ¥ -720.36M | ¥ -815.02M |