Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 114.80B | ¥ 117.62B | ¥ 131.39B | ¥ 137.29B | ¥ 127.51B |
Gross Profit | ¥ 20.00B | ¥ 19.04B | ¥ 19.80B | ¥ 23.26B | ¥ 24.15B |
Operating Income | ¥ 3.36B | ¥ 4.18B | ¥ 4.51B | ¥ 8.75B | ¥ 10.00B |
EBITDA | ¥ 6.89B | ¥ 1.59B | ¥ -9.31B | ¥ 9.19B | ¥ 9.74B |
Net Income | ¥ 285.15M | ¥ -2.31B | ¥ -10.24B | ¥ 5.27B | ¥ 5.81B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 50.25B | ¥ 34.00B | ¥ 32.96B | ¥ 31.63B | ¥ 28.43B |
Total Assets | ¥ 283.27B | ¥ 288.02B | ¥ 300.80B | ¥ 315.40B | ¥ 280.52B |
Total Debt | ¥ 42.07B | ¥ 41.26B | ¥ 47.47B | ¥ 44.91B | ¥ 45.99B |
Net Debt | ¥ 11.90B | ¥ 14.91B | ¥ 22.12B | ¥ 20.67B | ¥ 24.53B |
Total Liabilities | ¥ 206.34B | ¥ 193.83B | ¥ 202.66B | ¥ 208.55B | ¥ 188.93B |
Stockholders' Equity | ¥ 52.80B | ¥ 54.86B | ¥ 58.13B | ¥ 66.40B | ¥ 63.35B |
Cash Flow | |||||
Free Cash Flow | ¥ 3.57B | ¥ 4.44B | ¥ -14.86B | ¥ -1.71B | ¥ 3.66B |
Operating Cash Flow | ¥ 7.80B | ¥ 8.48B | ¥ -10.55B | ¥ 4.70B | ¥ 10.51B |
Investing Cash Flow | ¥ 352.15M | ¥ -7.32B | ¥ 5.86B | ¥ -3.60B | ¥ -12.28B |
Financing Cash Flow | ¥ -13.73B | ¥ -1.26B | ¥ 2.16B | ¥ 2.47B | ¥ 12.28B |