| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.19B | 1.14B | 1.02B | 677.78M | 466.78M | 172.84M |
| Gross Profit | 641.92M | 478.69M | 516.69M | 197.67M | 112.07M | 44.80M |
| EBITDA | 680.26M | 546.47M | 557.55M | 192.23M | 147.66M | 64.79M |
| Net Income | 539.33M | 409.03M | 401.81M | 122.67M | 67.69M | 28.46M |
Balance Sheet | ||||||
| Total Assets | 2.08B | 2.25B | 1.72B | 1.44B | 1.28B | 1.20B |
| Cash, Cash Equivalents and Short-Term Investments | 539.95M | 400.07M | 454.15M | 254.86M | 230.92M | 228.43M |
| Total Debt | 146.00K | 79.99K | 214.00K | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 235.54M | 349.58M | 426.28M | 168.32M | 286.61M | 196.92M |
| Stockholders Equity | 1.80B | 1.86B | 1.26B | 918.80M | 720.87M | 730.13M |
Cash Flow | ||||||
| Free Cash Flow | 204.01M | -32.44M | 21.63M | 23.47M | 12.67M | -146.19M |
| Operating Cash Flow | 647.90M | 359.72M | 96.27M | 96.27M | 163.04M | -8.71M |
| Investing Cash Flow | -260.48M | -461.97M | -74.18M | -74.18M | -150.37M | -137.48M |
| Financing Cash Flow | 59.88M | -18.35M | 5.13M | 5.13M | -383.00K | 159.19M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | HK$227.31B | 7.66 | 19.96% | 3.32% | 1.76% | 2.25% | |
70 Outperform | HK$340.16B | 12.62 | 24.18% | 5.10% | 3.98% | 0.89% | |
62 Neutral | HK$24.94B | ― | 25.82% | 1.46% | ― | ― | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
60 Neutral | HK$817.42M | 7.07 | 6.88% | ― | 15.05% | -45.24% | |
58 Neutral | HK$3.13B | 4.60 | 10.28% | 8.68% | 9.91% | -23.35% | |
42 Neutral | HK$142.73M | -2.68 | -0.58% | ― | -60.77% | -310.68% |