| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 234.88B | 237.07B | 225.07B | 290.99B | 298.89B |
| Gross Profit | 39.96B | 37.34B | 28.81B | 32.33B | 36.10B |
| EBITDA | 39.31B | 34.64B | 28.53B | 24.66B | 24.91B |
| Net Income | 12.35B | 12.40B | 6.72B | 4.19B | 5.76B |
Balance Sheet | |||||
| Total Assets | 227.12B | 215.90B | 211.76B | 212.35B | 192.38B |
| Cash, Cash Equivalents and Short-Term Investments | 33.66B | 24.21B | 26.12B | 16.82B | 18.55B |
| Total Debt | 33.18B | 64.52B | 77.65B | 86.46B | 88.60B |
| Total Liabilities | 104.00B | 103.85B | 112.87B | 124.59B | 119.59B |
| Stockholders Equity | 74.96B | 69.19B | 60.60B | 54.40B | 57.26B |
Cash Flow | |||||
| Free Cash Flow | 19.76B | 22.45B | 20.33B | 22.99B | 26.09B |
| Operating Cash Flow | 27.91B | 32.81B | 27.04B | 27.75B | 28.23B |
| Investing Cash Flow | -12.94B | -7.63B | -11.18B | -3.42B | -744.30M |
| Financing Cash Flow | -8.04B | -22.93B | -14.14B | -27.04B | -18.48B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | HK$363.98B | 12.62 | 24.18% | 5.10% | 15.38% | 41.07% | |
75 Outperform | HK$32.51B | 8.63 | 26.77% | 1.46% | ― | ― | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
61 Neutral | HK$215.07B | 8.49 | 19.96% | 3.32% | 20.06% | 20.03% | |
60 Neutral | HK$817.42M | 3.83 | 6.88% | ― | 24.22% | -5.91% | |
58 Neutral | HK$3.17B | 4.60 | 10.28% | 8.68% | 10.71% | -22.12% | |
48 Neutral | HK$151.13M | -2.68 | -0.58% | ― | -26.79% | -112.82% |