| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 20.16B | 18.85B | 17.35B | 16.93B | 15.43B |
| Gross Profit | 2.10B | 1.76B | 1.99B | 1.77B | 1.81B |
| EBITDA | 1.24B | 1.53B | 1.43B | 1.07B | 1.46B |
| Net Income | 610.56M | 826.03M | 804.17M | 457.77M | 887.80M |
Balance Sheet | |||||
| Total Assets | 15.00B | 14.54B | 12.87B | 12.10B | 11.34B |
| Cash, Cash Equivalents and Short-Term Investments | 2.54B | 2.73B | 2.84B | 1.85B | 1.64B |
| Total Debt | 6.17B | 2.88B | 3.15B | 2.51B | 1.76B |
| Total Liabilities | 8.70B | 8.63B | 7.54B | 7.44B | 6.86B |
| Stockholders Equity | 6.29B | 5.90B | 5.32B | 4.65B | 4.48B |
Cash Flow | |||||
| Free Cash Flow | 316.58M | 459.66M | 485.69M | -184.33M | 646.46M |
| Operating Cash Flow | 938.24M | 1.42B | 1.47B | 790.77M | 1.33B |
| Investing Cash Flow | -1.84B | -884.65M | -836.70M | -890.39M | -604.82M |
| Financing Cash Flow | -143.35M | -647.88M | 358.69M | 326.51M | 408.78M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | HK$363.98B | 12.62 | 24.18% | 5.10% | 15.38% | 41.07% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
61 Neutral | HK$215.07B | 8.49 | 19.96% | 3.32% | 20.06% | 20.03% | |
61 Neutral | HK$1.19B | 18.52 | 2.55% | 3.52% | -5.29% | -32.47% | |
58 Neutral | HK$3.17B | 4.60 | 10.28% | 8.68% | 10.71% | -22.12% | |
53 Neutral | HK$4.76B | 11.95 | 0.70% | 0.76% | -14.11% | ― | |
48 Neutral | HK$151.13M | -2.68 | -0.58% | ― | -26.79% | -112.82% |