| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 359.78M | 917.18M | 1.04B | 1.61B | 1.85B |
| Gross Profit | 22.51M | 164.24M | 163.78M | 223.03M | 150.97M |
| EBITDA | -49.16M | 85.49M | 90.36M | 59.50M | -196.37M |
| Net Income | -59.13M | 28.08M | 28.16M | -104.62M | -340.73M |
Balance Sheet | |||||
| Total Assets | 948.32M | 1.41B | 1.43B | 1.68B | 2.14B |
| Cash, Cash Equivalents and Short-Term Investments | 182.94M | 369.00M | 226.24M | 73.67M | 54.60M |
| Total Debt | 97.96M | 275.26M | 213.44M | 399.95M | 500.12M |
| Total Liabilities | 260.10M | 682.13M | 710.48M | 967.97M | 1.23B |
| Stockholders Equity | 688.23M | 731.90M | 721.04M | 716.03M | 913.53M |
Cash Flow | |||||
| Free Cash Flow | -65.64M | 37.91M | 219.11M | 142.70M | -390.71M |
| Operating Cash Flow | -59.76M | 41.15M | 226.83M | 168.37M | -287.50M |
| Investing Cash Flow | -4.92M | -1.11M | 11.11M | -48.96M | 1.76B |
| Financing Cash Flow | -168.29M | 31.96M | -80.15M | -92.63M | -1.44B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | HK$228.72B | 7.66 | 19.96% | 3.32% | 1.76% | 2.25% | |
70 Outperform | HK$347.70B | 12.62 | 24.18% | 5.10% | 3.98% | 0.89% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
58 Neutral | HK$3.12B | 4.60 | 10.28% | 8.68% | 9.91% | -23.35% | |
46 Neutral | HK$165.00M | 19.62 | 2.11% | 6.11% | 3.42% | -59.82% | |
44 Neutral | HK$107.40M | -0.05 | 264.73% | ― | -85.49% | -1298.48% | |
42 Neutral | HK$141.53M | -2.68 | -0.58% | ― | -60.77% | -310.68% |