| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 861.27M | 5.90B | 6.59B | 4.66B | 5.29B |
| Gross Profit | -692.77M | 31.67M | 296.55M | -20.13M | 208.75M |
| EBITDA | -780.52M | -79.50M | 173.49M | -105.88M | 120.84M |
| Net Income | -1.27B | -91.03M | 85.66M | -165.30M | 62.04M |
Balance Sheet | |||||
| Total Assets | 2.34B | 3.72B | 3.79B | 2.80B | 2.40B |
| Cash, Cash Equivalents and Short-Term Investments | 16.73M | 35.27M | 98.39M | 16.09M | 22.57M |
| Total Debt | 2.27B | 2.52B | 2.29B | 1.52B | 1.23B |
| Total Liabilities | 3.19B | 3.29B | 3.27B | 2.37B | 1.82B |
| Stockholders Equity | -849.75M | 422.03M | 512.83M | 425.34M | 586.98M |
Cash Flow | |||||
| Free Cash Flow | -258.90M | -1.38B | -920.90M | -454.62M | -163.35M |
| Operating Cash Flow | -175.85M | -914.76M | -371.98M | -348.72M | -36.46M |
| Investing Cash Flow | -69.76M | -388.19M | -603.02M | -172.57M | -180.95M |
| Financing Cash Flow | 62.49M | 1.24B | 1.06B | 514.83M | 193.68M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | HK$557.75M | 5.21 | 4.40% | ― | -16.71% | -56.57% | |
63 Neutral | HK$635.32M | 6.91 | 6.04% | 5.81% | 1.35% | -20.70% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
53 Neutral | HK$303.34M | 1.07 | 16.63% | ― | -20.11% | 15.44% | |
51 Neutral | HK$1.14B | 28.73 | 1.06% | 2.77% | 1.14% | 28.45% | |
49 Neutral | HK$845.31M | 15.18 | 0.60% | 1.61% | 4.77% | 23.08% | |
40 Underperform | HK$40.20M | -0.12 | 264.73% | ― | -85.49% | -1298.48% |