| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.67B | 1.94B | 1.93B | 1.49B | 2.04B | 1.61B |
| Gross Profit | 150.97M | 213.72M | 180.29M | 35.66M | 234.20M | 176.47M |
| EBITDA | 81.88M | 155.17M | 140.35M | 10.83M | 199.94M | 153.97M |
| Net Income | 40.85M | 92.70M | 77.45M | -31.25M | 98.10M | 72.41M |
Balance Sheet | ||||||
| Total Assets | 1.72B | 1.70B | 1.78B | 1.65B | 1.91B | 1.89B |
| Cash, Cash Equivalents and Short-Term Investments | 177.16M | 239.10M | 168.99M | 213.32M | 216.06M | 243.54M |
| Total Debt | 448.15M | 378.42M | 531.21M | 458.62M | 533.68M | 556.03M |
| Total Liabilities | 834.74M | 822.09M | 996.09M | 941.60M | 1.15B | 1.21B |
| Stockholders Equity | 885.08M | 875.06M | 782.28M | 704.57M | 761.22M | 682.15M |
Cash Flow | ||||||
| Free Cash Flow | 81.88M | 232.21M | -59.64M | 120.14M | 39.26M | -110.71M |
| Operating Cash Flow | 100.13M | 247.47M | -33.57M | 143.77M | 121.52M | -86.89M |
| Investing Cash Flow | -15.43M | -13.14M | -44.48M | -22.28M | -80.46M | -21.25M |
| Financing Cash Flow | -97.64M | -171.72M | 19.20M | -121.97M | -62.52M | 138.77M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | HK$735.15M | 4.62 | 6.32% | 5.81% | 16.92% | 146.69% | |
68 Neutral | HK$221.28M | 5.01 | 4.73% | ― | -20.52% | -68.47% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
61 Neutral | HK$267.95M | 0.98 | 19.13% | ― | -13.26% | 63.38% | |
51 Neutral | HK$1.61B | 76.14 | 1.06% | 2.77% | -8.90% | -79.06% | |
46 Neutral | HK$1.36B | -85.00 | -7.12% | ― | -49.95% | -310.53% | |
45 Neutral | HK$174.00M | -0.26 | -296.26% | ― | -49.77% | -1095.34% |