| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.35B | 2.94B | 2.65B | 2.36B | 1.81B |
| Gross Profit | 435.53M | 517.41M | 554.21M | 470.62M | 195.52M |
| EBITDA | 109.77M | 146.35M | 175.16M | 282.97M | -114.28M |
| Net Income | 246.31M | 212.67M | 183.78M | 163.03M | -94.35M |
Balance Sheet | |||||
| Total Assets | 5.92B | 6.51B | 6.42B | 6.55B | 7.92B |
| Cash, Cash Equivalents and Short-Term Investments | 26.17M | 53.32M | 260.71M | 16.13M | 638.46M |
| Total Debt | 1.74B | 1.87B | 1.83B | 1.78B | 1.81B |
| Total Liabilities | 4.30B | 5.27B | 5.35B | 5.62B | 7.10B |
| Stockholders Equity | 1.50B | 1.24B | 1.08B | 930.94M | 825.52M |
Cash Flow | |||||
| Free Cash Flow | 123.20M | 205.87M | 334.81M | 140.76M | -973.59M |
| Operating Cash Flow | 154.12M | 205.87M | 431.07M | 154.07M | -904.63M |
| Investing Cash Flow | -4.19M | -55.82M | -8.68M | 38.17M | 2.56B |
| Financing Cash Flow | -197.65M | -78.47M | -366.03M | -149.10M | -1.71B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | HK$635.32M | 5.45 | 6.04% | 5.81% | 1.35% | -20.70% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
53 Neutral | HK$323.57M | 0.90 | 16.63% | ― | -20.11% | 15.44% | |
51 Neutral | HK$1.32B | -41.03 | -55.31% | ― | -37.53% | -2640.00% | |
51 Neutral | HK$1.19B | 28.73 | 1.06% | 2.77% | 1.14% | 28.45% | |
49 Neutral | HK$875.07M | 4.77 | 0.60% | 1.61% | 4.77% | 23.08% | |
48 Neutral | HK$929.95M | -5.65 | -15.58% | ― | -4.81% | 91.31% |