| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.69B | 2.94B | 2.65B | 2.36B | 1.81B | 1.14B |
| Gross Profit | 465.53M | 517.41M | 554.21M | 470.62M | 195.52M | 206.69M |
| EBITDA | 129.04M | 146.35M | 175.16M | 282.97M | -114.28M | -251.17M |
| Net Income | 254.90M | 212.67M | 183.78M | 163.03M | -94.35M | 622.91M |
Balance Sheet | ||||||
| Total Assets | 6.29B | 6.51B | 6.42B | 6.55B | 7.92B | 8.54B |
| Cash, Cash Equivalents and Short-Term Investments | 44.60M | 53.32M | 260.71M | 16.13M | 638.46M | 19.47M |
| Total Debt | 1.72B | 1.87B | 1.83B | 1.78B | 1.81B | 3.75B |
| Total Liabilities | 4.84B | 5.27B | 5.35B | 5.62B | 7.10B | 7.68B |
| Stockholders Equity | 1.45B | 1.24B | 1.08B | 930.94M | 825.52M | 856.70M |
Cash Flow | ||||||
| Free Cash Flow | 267.99M | 205.87M | 334.81M | 140.76M | -973.59M | 42.75M |
| Operating Cash Flow | 245.04M | 205.87M | 431.07M | 154.07M | -904.63M | 71.36M |
| Investing Cash Flow | -32.96M | -55.82M | -8.68M | 38.17M | 2.56B | 1.66B |
| Financing Cash Flow | -250.81M | -78.47M | -366.03M | -149.10M | -1.71B | -1.79B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | HK$735.15M | 4.62 | 6.32% | 5.81% | 16.92% | 146.69% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
61 Neutral | HK$267.95M | 0.98 | 19.13% | ― | -13.26% | 63.38% | |
51 Neutral | HK$1.61B | 76.14 | 1.06% | 2.77% | -8.90% | -79.06% | |
49 Neutral | HK$1.08B | -2.42 | -15.58% | ― | -8.38% | -86.16% | |
47 Neutral | HK$738.16M | 33.51 | 0.80% | 1.61% | -37.08% | -60.64% | |
46 Neutral | HK$1.36B | -85.00 | -7.12% | ― | -49.95% | -310.53% |