| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 44.85B | 46.45B | 50.56B | 50.12B | 46.35B | 35.13B |
| Gross Profit | 724.91M | 685.69M | 921.53M | 908.63M | 1.83B | 1.43B |
| EBITDA | 244.64M | 226.89M | 503.89M | 503.36M | 1.42B | 1.03B |
| Net Income | -411.44M | -414.58M | -219.07M | -178.30M | 495.04M | 347.98M |
Balance Sheet | ||||||
| Total Assets | 17.12B | 12.97B | 13.19B | 12.78B | 11.96B | 10.77B |
| Cash, Cash Equivalents and Short-Term Investments | 511.04M | 203.65M | 324.35M | 503.24M | 183.28M | 103.19M |
| Total Debt | 11.66B | 7.32B | 7.37B | 6.95B | 5.88B | 5.36B |
| Total Liabilities | 14.23B | 10.11B | 9.91B | 9.27B | 8.21B | 7.45B |
| Stockholders Equity | 2.54B | 2.53B | 2.94B | 3.17B | 3.41B | 2.96B |
Cash Flow | ||||||
| Free Cash Flow | 583.72M | -4.65M | -599.27M | -386.56M | -252.30M | -237.74M |
| Operating Cash Flow | 754.24M | 439.46M | 67.28M | 272.28M | 436.24M | 340.97M |
| Investing Cash Flow | -269.89M | -432.33M | -654.46M | -649.17M | -644.81M | -567.27M |
| Financing Cash Flow | -413.72M | -118.77M | 444.39M | 635.90M | 248.89M | 171.69M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | HK$740.95M | 4.43 | 12.17% | 6.28% | -9.66% | 21.61% | |
73 Outperform | HK$637.69M | 4.02 | 13.01% | 7.84% | 17.69% | -9.99% | |
72 Outperform | HK$236.44M | 5.35 | 4.73% | ― | -20.52% | -68.47% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
51 Neutral | HK$1.59B | 75.63 | 1.06% | 2.77% | -8.90% | -79.06% | |
46 Neutral | HK$1.03B | -2.31 | -15.58% | ― | -8.38% | -86.16% | |
46 Neutral | HK$1.18B | -73.75 | -7.12% | ― | -49.95% | -310.53% |