| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.54B | 3.45B | 4.15B | 4.27B | 4.05B | 2.99B |
| Gross Profit | 683.96M | 649.07M | 624.10M | 452.89M | 515.00M | 495.87M |
| EBITDA | 290.31M | 323.57M | 305.68M | 228.11M | 370.83M | 268.07M |
| Net Income | 167.10M | 158.10M | 138.92M | 75.67M | 197.58M | 93.55M |
Balance Sheet | ||||||
| Total Assets | 2.53B | 2.71B | 2.92B | 3.04B | 3.15B | 2.45B |
| Cash, Cash Equivalents and Short-Term Investments | 477.24M | 599.49M | 652.13M | 541.57M | 672.72M | 405.47M |
| Total Debt | 532.91M | 706.25M | 1.07B | 1.48B | 1.53B | 952.87M |
| Total Liabilities | 958.93M | 1.20B | 1.53B | 1.76B | 1.84B | 1.34B |
| Stockholders Equity | 1.44B | 1.38B | 1.27B | 1.17B | 1.19B | 1.02B |
Cash Flow | ||||||
| Free Cash Flow | 1.50B | 1.65B | 2.22B | 2.42B | 1.92B | 268.16M |
| Operating Cash Flow | 1.54B | 1.77B | 2.24B | 2.47B | 1.96B | 318.29M |
| Investing Cash Flow | -62.59M | -114.16M | -11.11M | -48.55M | 2.75M | -11.65M |
| Financing Cash Flow | -1.48B | -1.70B | -2.12B | -2.55B | -1.72B | -211.48M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | HK$631.82M | 4.41 | 10.26% | 6.28% | -9.66% | 21.61% | |
73 Outperform | HK$663.71M | 4.32 | 11.57% | 7.84% | 17.69% | -9.99% | |
72 Outperform | HK$224.31M | 6.15 | 4.64% | ― | -20.52% | -68.47% | |
71 Outperform | HK$698.85M | 2.53 | 6.04% | 5.81% | 16.92% | 146.69% | |
70 Outperform | HK$364.01M | 0.30 | 18.94% | ― | -13.26% | 63.38% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
46 Neutral | HK$967.65M | -28.09 | -15.58% | ― | -8.38% | -86.16% |