| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.62B | 3.45B | 4.15B | 4.27B | 4.05B |
| Gross Profit | 695.28M | 649.07M | 624.10M | 452.89M | 515.00M |
| EBITDA | 287.10M | 323.57M | 305.68M | 228.11M | 370.83M |
| Net Income | 151.24M | 158.10M | 138.92M | 75.67M | 197.58M |
Balance Sheet | |||||
| Total Assets | 2.86B | 2.71B | 2.92B | 3.04B | 3.15B |
| Cash, Cash Equivalents and Short-Term Investments | 805.62M | 599.49M | 652.13M | 541.57M | 672.72M |
| Total Debt | 610.43M | 706.25M | 1.07B | 1.48B | 1.53B |
| Total Liabilities | 1.20B | 1.20B | 1.53B | 1.76B | 1.84B |
| Stockholders Equity | 1.51B | 1.38B | 1.27B | 1.17B | 1.19B |
Cash Flow | |||||
| Free Cash Flow | 1.54B | 1.65B | 2.22B | 2.42B | 1.92B |
| Operating Cash Flow | 1.57B | 1.77B | 2.24B | 2.47B | 1.96B |
| Investing Cash Flow | -21.55M | -114.16M | -11.11M | -48.55M | 2.75M |
| Financing Cash Flow | -1.35B | -1.70B | -2.12B | -2.55B | -1.72B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | HK$672.02M | 4.41 | 10.26% | 6.28% | 4.94% | -4.32% | |
67 Neutral | HK$557.75M | 5.21 | 4.40% | ― | -16.71% | -56.57% | |
64 Neutral | HK$620.33M | 4.21 | 11.64% | 7.84% | -13.96% | -1.91% | |
63 Neutral | HK$635.32M | 6.91 | 6.04% | 5.81% | 1.35% | -20.70% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
53 Neutral | HK$303.34M | 1.07 | 16.63% | ― | -20.11% | 15.44% | |
48 Neutral | HK$992.78M | -25.45 | -15.58% | ― | -4.81% | 91.31% |