| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | HK$ 3.62B | HK$ 3.45B | HK$ 4.15B | HK$ 4.27B | HK$ 4.05B |
| Gross Profit | HK$ 695.28M | HK$ 649.07M | HK$ 624.10M | HK$ 452.89M | HK$ 515.00M |
| Operating Income | HK$ 225.29M | HK$ 277.42M | HK$ 204.90M | HK$ 124.39M | HK$ 148.09M |
| EBITDA | HK$ 287.10M | HK$ 323.57M | HK$ 305.68M | HK$ 228.11M | HK$ 370.83M |
| Net Income | HK$ 151.24M | HK$ 158.10M | HK$ 138.92M | HK$ 75.67M | HK$ 197.58M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | HK$ 805.62M | HK$ 599.49M | HK$ 652.13M | HK$ 541.57M | HK$ 672.72M |
| Total Assets | HK$ 2.86B | HK$ 2.71B | HK$ 2.92B | HK$ 3.04B | HK$ 3.15B |
| Total Debt | HK$ 610.43M | HK$ 706.25M | HK$ 1.07B | HK$ 1.48B | HK$ 1.53B |
| Net Debt | HK$ -195.19M | HK$ 106.76M | HK$ 421.12M | HK$ 941.74M | HK$ 856.59M |
| Total Liabilities | HK$ 1.20B | HK$ 1.20B | HK$ 1.53B | HK$ 1.76B | HK$ 1.84B |
| Stockholders' Equity | HK$ 1.51B | HK$ 1.38B | HK$ 1.27B | HK$ 1.17B | HK$ 1.19B |
| Cash Flow | |||||
| Free Cash Flow | HK$ 1.54B | HK$ 1.65B | HK$ 2.22B | HK$ 2.42B | HK$ 1.92B |
| Operating Cash Flow | HK$ 1.57B | HK$ 1.77B | HK$ 2.24B | HK$ 2.47B | HK$ 1.96B |
| Investing Cash Flow | HK$ -21.55M | HK$ -114.16M | HK$ -11.11M | HK$ -48.55M | HK$ 2.75M |
| Financing Cash Flow | HK$ -1.35B | HK$ -1.70B | HK$ -2.12B | HK$ -2.55B | HK$ -1.72B |