| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 12.64B | 11.98B | 10.39B | 8.31B | 4.86B | 2.54B |
| Gross Profit | 553.13M | 509.01M | 568.99M | 558.38M | 463.45M | 259.42M |
| EBITDA | 315.71M | 280.85M | 282.74M | 362.36M | 221.34M | 87.45M |
| Net Income | 159.23M | 140.75M | 65.92M | 135.67M | 54.06M | 69.90M |
Balance Sheet | ||||||
| Total Assets | 5.24B | 4.94B | 4.79B | 4.88B | 4.25B | 3.32B |
| Cash, Cash Equivalents and Short-Term Investments | 859.94M | 954.81M | 1.04B | 1.21B | 969.21M | 895.11M |
| Total Debt | 1.15B | 1.01B | 939.65M | 1.02B | 372.97M | 62.14M |
| Total Liabilities | 2.29B | 2.08B | 1.99B | 2.10B | 1.34B | 531.03M |
| Stockholders Equity | 2.68B | 2.59B | 2.57B | 2.57B | 2.68B | 2.58B |
Cash Flow | ||||||
| Free Cash Flow | 24.27M | -9.17M | -1.07M | -98.15M | -61.28M | -131.25M |
| Operating Cash Flow | 116.63M | 67.35M | 259.92M | 92.69M | 404.49M | -80.21M |
| Investing Cash Flow | -118.46M | -63.90M | -267.97M | -258.32M | -607.48M | 26.37M |
| Financing Cash Flow | 106.21M | -67.43M | -154.62M | 456.54M | 262.44M | 14.70M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | HK$631.82M | 2.06 | 10.26% | 6.28% | -9.66% | 21.61% | |
73 Outperform | HK$663.71M | 4.32 | 11.57% | 7.84% | 17.69% | -9.99% | |
71 Outperform | HK$698.85M | 2.53 | 6.04% | 5.81% | 16.92% | 146.69% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
48 Neutral | HK$1.17B | 9.40 | 1.06% | 2.77% | -8.90% | -79.06% | |
46 Neutral | HK$967.65M | -28.09 | -15.58% | ― | -8.38% | -86.16% | |
46 Neutral | HK$1.32B | -77.37 | -55.31% | ― | -49.95% | -310.53% |