| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 194.13M | 309.94M | 526.12M | 201.49M | 292.87M |
| Gross Profit | 1.42M | 5.19M | 9.95M | 2.80M | 5.40M |
| EBITDA | -354.52K | 3.85M | 7.85M | 562.00K | -513.00K |
| Net Income | ― | -287.00K | 2.37M | -2.22M | -1.78M |
Balance Sheet | |||||
| Total Assets | 28.38M | 71.41M | 109.17M | 60.87M | 37.75M |
| Cash, Cash Equivalents and Short-Term Investments | 23.56M | 22.18M | 22.42M | 23.37M | 14.50M |
| Total Debt | 319.96K | 485.00K | 14.66M | 4.61M | 5.45M |
| Total Liabilities | 5.54M | 41.43M | 78.83M | 32.89M | 7.52M |
| Stockholders Equity | 22.14M | 29.13M | 29.44M | 27.07M | 29.24M |
Cash Flow | |||||
| Free Cash Flow | 3.43M | 9.70M | -9.11M | -1.35M | 15.67M |
| Operating Cash Flow | 3.44M | 9.73M | -9.11M | -1.34M | 15.85M |
| Investing Cash Flow | -7.00K | -31.00K | 0.00 | -6.00K | -179.00K |
| Financing Cash Flow | -790.00K | -5.49M | 9.37M | -1.60M | -16.36M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
53 Neutral | HK$293.23M | 0.90 | 16.63% | ― | -20.11% | 15.44% | |
51 Neutral | HK$1.32B | -155.98 | -55.31% | ― | -37.53% | -2640.00% | |
51 Neutral | HK$1.20B | 28.73 | 1.06% | 2.77% | 1.14% | 28.45% | |
51 Neutral | HK$159.68M | -38.58 | -3.20% | ― | 2.86% | 99.00% | |
48 Neutral | HK$7.31B | 24.73 | 10.15% | 1.06% | 2.96% | -5.13% | |
41 Neutral | HK$60.60M | -0.12 | 264.73% | ― | -85.49% | -1298.48% |