| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.77B | 309.94M | 526.12M | 201.49M | 292.87M | 467.50M |
| Gross Profit | 17.18M | 5.19M | 9.95M | 2.80M | 5.40M | 6.68M |
| EBITDA | 10.74M | 3.85M | 7.85M | 562.00K | -513.00K | 2.92M |
| Net Income | -16.03M | -287.00K | 2.37M | -2.22M | -1.78M | 831.00K |
Balance Sheet | ||||||
| Total Assets | 450.63M | 71.41M | 109.17M | 60.87M | 37.75M | 135.68M |
| Cash, Cash Equivalents and Short-Term Investments | 160.96M | 22.18M | 22.42M | 23.37M | 14.50M | 15.19M |
| Total Debt | 47.45M | 485.00K | 14.66M | 4.61M | 5.45M | 20.51M |
| Total Liabilities | 218.31M | 41.43M | 78.83M | 32.89M | 7.52M | 103.63M |
| Stockholders Equity | 28.82M | 29.13M | 29.44M | 27.07M | 29.24M | 31.07M |
Cash Flow | ||||||
| Free Cash Flow | 13.07M | 9.70M | -9.11M | -1.35M | 15.67M | 12.43M |
| Operating Cash Flow | 485.76K | 9.73M | -9.11M | -1.34M | 15.85M | 12.49M |
| Investing Cash Flow | -264.75K | -31.00K | 0.00 | -6.00K | -179.00K | 13.65M |
| Financing Cash Flow | -26.03M | -5.49M | 9.37M | -1.60M | -16.36M | -23.95M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | HK$364.01M | 0.30 | 18.94% | ― | -13.26% | 63.38% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
60 Neutral | HK$9.50B | 37.50 | 10.15% | 1.06% | -6.73% | -21.30% | |
50 Neutral | HK$184.42M | 34.49 | -3.20% | ― | -32.95% | -687.50% | |
48 Neutral | HK$1.17B | 9.40 | 1.06% | 2.77% | -8.90% | -79.06% | |
46 Neutral | HK$1.32B | -155.98 | -55.31% | ― | -49.95% | -310.53% | |
44 Neutral | HK$112.80M | -0.08 | -393.60% | ― | -49.77% | -1095.34% |