| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.30B | 2.40B | 2.49B | 2.46B | 2.69B | 2.04B |
| Gross Profit | 293.77M | 325.57M | 374.17M | 330.54M | 414.55M | 394.32M |
| EBITDA | 94.00M | 133.10M | 186.70M | 189.18M | 220.37M | 263.23M |
| Net Income | 18.87M | 31.65M | 62.51M | 47.86M | 80.88M | 148.25M |
Balance Sheet | ||||||
| Total Assets | 3.75B | 3.46B | 3.31B | 3.33B | 3.97B | 3.37B |
| Cash, Cash Equivalents and Short-Term Investments | 637.32M | 374.21M | 77.64M | 145.81M | 73.49M | 93.26M |
| Total Debt | 673.98M | 587.87M | 487.98M | 588.36M | 690.65M | 661.35M |
| Total Liabilities | 1.80B | 1.68B | 1.62B | 1.67B | 2.24B | 1.73B |
| Stockholders Equity | 1.94B | 1.79B | 1.69B | 1.66B | 1.73B | 1.65B |
Cash Flow | ||||||
| Free Cash Flow | 69.80M | 109.20M | -4.94M | 46.86M | 132.54M | 319.17M |
| Operating Cash Flow | 132.09M | 162.00M | 147.48M | 179.37M | 275.59M | 494.95M |
| Investing Cash Flow | -53.77M | -52.02M | -85.78M | -25.53M | -243.91M | -194.34M |
| Financing Cash Flow | 385.72M | 193.12M | -126.96M | -72.20M | -53.83M | -260.46M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | HK$698.85M | 2.53 | 6.04% | 5.81% | 16.92% | 146.69% | |
70 Outperform | HK$364.01M | 0.30 | 18.94% | ― | -13.26% | 63.38% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
60 Neutral | HK$9.50B | 37.50 | 10.15% | 1.06% | -6.73% | -21.30% | |
50 Neutral | HK$184.42M | 34.49 | -3.20% | ― | -32.95% | -687.50% | |
48 Neutral | HK$1.17B | 9.40 | 1.06% | 2.77% | -8.90% | -79.06% | |
46 Neutral | HK$1.32B | -77.37 | -55.31% | ― | -49.95% | -310.53% |