| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.42B | 2.40B | 2.49B | 2.46B | 2.69B |
| Gross Profit | 371.60M | 325.57M | 374.17M | 330.54M | 414.55M |
| EBITDA | 104.23M | 133.10M | 186.70M | 189.18M | 220.37M |
| Net Income | 54.24M | 31.65M | 62.51M | 47.86M | 80.88M |
Balance Sheet | |||||
| Total Assets | 3.79B | 3.46B | 3.31B | 3.33B | 3.97B |
| Cash, Cash Equivalents and Short-Term Investments | 604.32M | 374.21M | 77.64M | 145.81M | 73.49M |
| Total Debt | 709.12M | 587.87M | 487.98M | 588.36M | 690.65M |
| Total Liabilities | 1.85B | 1.68B | 1.62B | 1.67B | 2.24B |
| Stockholders Equity | 1.94B | 1.79B | 1.69B | 1.66B | 1.73B |
Cash Flow | |||||
| Free Cash Flow | 15.87M | 109.20M | -4.94M | 46.86M | 132.54M |
| Operating Cash Flow | 114.93M | 162.00M | 147.48M | 179.37M | 275.59M |
| Investing Cash Flow | -87.45M | -52.02M | -85.78M | -25.53M | -243.91M |
| Financing Cash Flow | 158.46M | 193.12M | -126.96M | -72.20M | -53.83M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | HK$635.32M | 5.45 | 6.04% | 5.81% | 1.35% | -20.70% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
53 Neutral | HK$293.23M | 0.90 | 16.63% | ― | -20.11% | 15.44% | |
51 Neutral | HK$1.20B | 28.73 | 1.06% | 2.77% | 1.14% | 28.45% | |
51 Neutral | HK$1.32B | -155.98 | -55.31% | ― | -37.53% | -2640.00% | |
51 Neutral | HK$159.68M | -38.58 | -3.20% | ― | 2.86% | 99.00% | |
48 Neutral | HK$7.31B | 24.73 | 10.15% | 1.06% | 2.96% | -5.13% |